 |
|
|
| Profit and Loss |
|
|
|
Bharti Airtel Ltd
|
Industry: Telecommunications - Service Provider
|
|
|
| BSE Code |
ISIN Demat |
Book Value
(R) |
NSE Symbol |
Divident Yield % |
Market Cap (Rs.Cr) |
P/E (TTM) |
EPS (TTM) |
Face Value
(R) |
| 532454 |
INE397D01024 |
130.16 |
BHARTIARTL |
0.3364 |
112900.2696 |
19.70179 |
15.09 |
5 |
|
|
|
|
|
|
|
| | Mar 2011
(Rs.Cr) | Mar 2010
(Rs.Cr) | Mar 2009
(Rs.Cr) | Mar 2008
(Rs.Cr) | Mar 2007
(Rs.Cr) | Mar 2006
(Rs.Cr) | | | | | | | | | Sales Turnover | 38015.80 | 35609.50 | 34014.29 | 25703.51 | 17851.60 | 11231.47 | | Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Sales | 38015.80 | 35609.50 | 34014.29 | 25703.51 | 17851.60 | 11231.47 | | Other Income | 323.00 | 377.30 | 525.14 | 359.91 | 148.49 | 94.30 | | Stock Adjustments | 7.20 | -35.00 | 5.29 | 9.05 | 30.07 | -13.84 | | Total Income | 38346.00 | 35951.80 | 34544.72 | 26072.47 | 18030.16 | 11311.93 | | | | | | | | | Raw Materials | 28.60 | 35.00 | 125.09 | 155.30 | 53.95 | 54.42 | | Power & Fuel Cost | 2523.30 | 2265.00 | 2173.30 | 1045.16 | 658.78 | 26.98 | | Employee Cost | 1444.00 | 1525.60 | 1404.54 | 1306.57 | 1102.03 | 754.99 | | Other Manufacturing Expenses | 11231.20 | 9888.50 | 13049.37 | 8184.32 | 5813.82 | 4404.78 | | Selling and Administration Expenses | 8994.60 | 7620.60 | 3766.89 | 3718.17 | 2250.33 | 1330.07 | | Miscellaneous Expenses | 869.20 | 741.60 | 616.74 | 1028.47 | 887.60 | 671.92 | | Less: Pre-operative Expenses Capitalised | 5.30 | 49.70 | 107.40 | 112.40 | 1.80 | 0.85 | | Total Expenditure | 25085.60 | 22026.60 | 21028.53 | 15325.59 | 10764.71 | 7242.31 | | Operating Profit | 13260.40 | 13925.20 | 13516.19 | 10746.88 | 7265.45 | 4069.62 | | Interest | 340.90 | -568.00 | 2148.38 | 607.76 | 310.78 | 236.81 | | Gross Profit | 12919.50 | 14493.20 | 11367.81 | 10139.12 | 6954.67 | 3832.81 | | Depreciation | 4193.70 | 3793.90 | 3206.28 | 3166.58 | 2353.30 | 1547.02 | | Profit Before Tax | 8725.80 | 10699.30 | 8161.53 | 6972.54 | 4601.37 | 2285.79 | | Tax | 484.60 | 942.70 | 777.73 | 859.36 | 495.03 | 166.52 | | Fringe Benefit tax | 0.00 | 0.00 | 35.87 | 37.23 | 25.50 | 19.05 | | Deferred Tax | 524.30 | 330.40 | -395.91 | -168.24 | 47.61 | 88.14 | | Reported Net Profit | 7716.90 | 9426.20 | 7743.84 | 6244.19 | 4033.23 | 2012.08 | | Extraordinary Items | 96.68 | 130.76 | 212.46 | 48.38 | 31.19 | 12.57 | | Adjusted Net Profit | 7620.22 | 9295.44 | 7531.38 | 6195.81 | 4002.04 | 1999.51 | | Adjst. below Net Profit | 0.00 | 0.00 | 5.50 | -22.25 | -5.92 | 0.00 | | P & L Balance brought forward | 26778.50 | 18502.80 | 11797.22 | 5533.92 | 1456.38 | -786.43 | | Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Appropriations | 1013.40 | 1150.50 | 1043.73 | -41.36 | -50.23 | -230.73 | | P & L Balance carried down | 33482.00 | 26778.50 | 18502.83 | 11797.22 | 5533.92 | 1456.38 | | Dividend | 379.80 | 379.80 | 379.65 | 0.00 | 0.00 | 0.00 | | Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Equity Dividend % | 20.00 | 20.00 | 20.00 | 0.00 | 0.00 | 0.00 | | Dividend Per Share(Rs) | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | | Earnings Per Share-Unit Curr | 20.16 | 24.65 | 40.45 | 32.90 | 21.27 | 10.62 | | Earnings Per Share(Adj)-Unit Curr | 20.16 | 24.65 | 20.23 | 16.45 | 10.64 | 5.31 | | Book Value-Unit Curr | 115.42 | 96.24 | 145.62 | 106.63 | 60.19 | 38.71 | | Book Value(Adj)-Unit Curr | 115.42 | 96.24 | 72.81 | 53.32 | 30.10 | 19.36 |
|
|
|
|
|