Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Aegis Logistics Ltd

Industry : Trading

BSE Code

ISIN Demat

Book Value()

500003

INE208C01025

79.6770171

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

AEGISLOG

59.59

25791.48

EPS(TTM)

Face Value()

Div & Yield %

12.33

1.09

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2976.78	2980.35	3075.13	1227.98	704.90	859.72
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2976.78	2980.35	3075.13	1227.98	704.90	859.72
Other Income	260.77	209.92	728.37	262.53	82.45	66.54
Stock Adjustments	117.11	-85.66	61.84	19.38	14.62	-1.91
Total Income	3354.66	3104.61	3865.34	1509.89	801.97	924.35
EXPENDITURE :
Raw Materials	2429.48	2366.99	2633.27	770.62	335.89	497.21
Power & Fuel Cost	10.61	9.23	9.57	12.41	11.27	12.85
Employee Cost	33.36	32.13	37.46	49.74	33.03	38.32
Other Manufacturing Expenses	119.67	67.10	65.55	39.89	41.93	40.26
Selling & Administrative Expenses	32.26	32.66	33.30	30.33	32.74	25.38
Miscellaneous Expenses	18.37	45.33	13.51	18.09	110.21	246.24
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2643.75	2553.43	2792.66	921.08	565.07	860.26
Operating Profit	710.92	551.17	1072.68	588.81	236.91	64.08
Interest	14.89	10.04	16.62	18.76	15.48	22.69
Gross Profit	696.03	541.13	1056.06	570.05	221.43	41.39
Depreciation	18.27	17.89	24.59	45.27	39.53	37.97
Profit Before Tax	677.76	523.24	1031.47	524.78	181.90	3.42
Tax	185.74	131.43	219.64	63.96	7.31	17.77
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-36.99	-20.03	-5.49	8.92	18.62	-39.04
Reported Net Profit	529.00	411.83	817.32	451.90	155.97	24.69
Extraordinary Items	1.55	6.13	5.02	-8.32	0.00	-0.09
Adjusted Net Profit	527.45	405.70	812.30	460.22	155.97	24.78
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	1776.58	1566.57	924.75	613.25	498.73	521.59
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	114.08	201.83	175.50	140.40	41.44	47.55
P & L Balance carried down	2191.51	1776.58	1566.57	924.75	613.25	498.73
Dividend	43.88	157.95	157.95	70.20	0.00	16.98
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	800.00	650.00	575.00	250.00	200.00	170.00
Dividend Per Share(Rs)	8.00	6.50	5.75	2.50	2.00	1.70
Earnings Per Share-Unit Curr	15.07	11.73	23.28	12.87	4.44	0.73
Earnings Per Share(Adj)-Unit Curr	15.07	11.73	23.28	12.87	4.44	0.73
Book Value-Unit Curr	79.67	67.87	61.90	43.62	34.74	29.59
Book Value(Adj)-Unit Curr	79.67	67.87	61.90	43.62	34.74	29.59

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise