Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Allied Blenders & Distillers Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

544203

INE552Z01027

56.2754131

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ABDL

58.62

14593.88

EPS(TTM)

Face Value()

Div & Yield %

8.9

0.69

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	8072.96	7668.57	7105.68	7196.92	6378.78	8119.06
Excise Duty	4553.27	4340.72	3959.05	4511.27	0.00	0.00
Net Sales	3519.69	3327.85	3146.63	2685.65	6378.78	8119.06
Other Income	21.44	7.29	12.09	12.23	20.00	17.49
Stock Adjustments	56.02	-25.42	27.27	11.13	-26.88	-17.56
Total Income	3597.15	3309.72	3185.99	2709.01	6371.90	8118.99
EXPENDITURE :
Raw Materials	1146.67	1234.09	1121.85	869.27	1394.17	1850.30
Power & Fuel Cost	62.75	62.88	75.48	58.34	27.52	37.55
Employee Cost	167.20	174.72	185.30	192.90	171.50	177.66
Other Manufacturing Expenses	1308.69	1152.45	1186.32	1022.57	83.98	91.22
Selling & Administrative Expenses	436.81	410.50	400.67	328.53	4336.03	5532.25
Miscellaneous Expenses	21.51	29.21	17.51	26.56	142.56	178.37
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3143.63	3063.84	2987.13	2498.18	6155.76	7867.36
Operating Profit	453.52	245.88	198.86	210.83	216.14	251.63
Interest	125.43	173.21	135.20	145.35	142.13	180.24
Gross Profit	328.09	72.67	63.66	65.48	74.01	71.39
Depreciation	57.27	55.00	54.39	57.19	58.23	68.86
Profit Before Tax	270.82	17.67	9.27	8.29	15.78	2.53
Tax	73.36	8.26	1.18	-0.44	3.36	-0.39
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-2.67	2.70	3.16	2.81	6.70	-11.98
Reported Net Profit	200.13	6.72	4.94	5.93	5.71	14.91
Extraordinary Items	0.25	-1.51	-0.02	0.40	0.00	-0.55
Adjusted Net Profit	199.88	8.23	4.96	5.53	5.71	15.46
Adjustment below Net Profit	0.69	-1.00	0.40	0.56	0.00	0.01
P & L Balance brought forward	122.34	116.63	111.29	104.80	99.44	85.01
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.35	0.49
P & L Balance carried down	323.16	122.34	116.63	111.29	104.80	99.44
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	180.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	3.60	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.15	0.28	0.20	0.25	0.24	0.63
Earnings Per Share(Adj)-Unit Curr	7.15	0.28	0.20	0.25	0.24	0.63
Book Value-Unit Curr	56.28	17.62	17.38	13.74	16.36	16.13
Book Value(Adj)-Unit Curr	56.28	17.62	17.38	13.74	16.36	16.13

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise