Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Allied Digital Services Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

532875

INE102I01027

85.3203357

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ADSL

57.97

886.48

EPS(TTM)

Face Value()

Div & Yield %

2.71

0.95

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	366.15	286.65	210.29	122.58	96.19	93.79
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	366.15	286.65	210.29	122.58	96.19	93.79
Other Income	38.43	1.23	5.67	2.37	4.05	5.99
Stock Adjustments	1.09	5.30	4.80	3.15	-0.09	1.00
Total Income	405.67	293.18	220.76	128.10	100.15	100.78
EXPENDITURE :
Raw Materials	164.48	118.18	88.92	28.59	24.12	23.07
Power & Fuel Cost	1.63	1.51	3.50	1.31	0.61	1.42
Employee Cost	104.11	90.42	79.31	58.30	35.46	31.20
Other Manufacturing Expenses	18.75	18.67	1.28	0.77	0.87	1.64
Selling & Administrative Expenses	17.23	17.09	19.72	14.67	13.20	10.14
Miscellaneous Expenses	44.93	3.10	48.93	1.05	1.91	5.11
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	351.13	248.97	241.66	104.69	76.17	72.58
Operating Profit	54.54	44.21	-20.90	23.41	23.98	28.20
Interest	6.82	4.97	3.16	2.65	3.47	6.19
Gross Profit	47.72	39.24	-24.06	20.76	20.51	22.01
Depreciation	18.00	8.48	9.57	12.69	12.67	13.70
Profit Before Tax	29.72	30.76	-33.63	8.07	7.84	8.31
Tax	13.68	8.31	3.89	4.09	0.18	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	5.31	0.25	0.00	-1.71	-0.11	0.42
Reported Net Profit	10.73	22.20	-37.52	5.69	7.77	7.89
Extraordinary Items	-2.77	0.00	-46.84	0.00	0.00	0.00
Adjusted Net Profit	13.50	22.20	9.32	5.69	7.77	7.89
Adjustment below Net Profit	-0.02	0.00	0.00	0.00	0.00	0.58
P & L Balance brought forward	34.05	13.23	61.66	59.77	54.51	46.04
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	8.29	1.38	10.90	3.80	2.51	0.00
P & L Balance carried down	36.47	34.05	13.24	61.66	59.77	54.51
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	30.00	30.00	25.00	20.00	15.00	10.00
Dividend Per Share(Rs)	1.50	1.50	1.25	1.00	0.75	0.50
Earnings Per Share-Unit Curr	1.90	4.01	-6.84	1.05	1.53	1.57
Earnings Per Share(Adj)-Unit Curr	1.90	4.01	-6.84	1.05	1.53	1.57
Book Value-Unit Curr	85.39	85.93	82.62	90.94	94.03	93.88
Book Value(Adj)-Unit Curr	85.39	85.93	82.62	90.94	94.03	93.88

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise