Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 24 October 2025 11:14 AM	Asian-Paints2490.60	Hind-Unilever2515.75	ITC414.50	Trent4769.20	Larsen-and-Toubro3919.25	M-and-M3640.80	Reliance-Industr1448.75	Tata-Motors404.60	Tata-Steel174.80	Titan-Company3721.80	SBI905.75	Bharat-Electron421.25	Kotak-Mah-Bank2175.00	Infosys1523.90	Bajaj-Finance1094.00	Sun-PharmaInds1690.00	HDFC-Bank1001.50	TCS3079.25	ICICI-Bank1375.75	Power-Grid-Corpn289.75	Maruti-Suzuki16301.00	Axis-Bank1247.60	HCL-Technologies1519.70	NTPC341.10	Bharti-Airtel2020.00	Tech-Mahindra1461.60	Adani-Ports1435.25	UltraTech-Cem11935.00	Bajaj-Finserv2161.50	Eternal-Ltd326.80
15 mins delay SENSEX 84,342.02 [-214.38]	-11.25 -0.45%	-85.00 -3.27%	-1.35 -0.32%	-15.15 -0.32%	1.25 0.03%	18.10 0.50%	0.70 0.05%	-1.25 -0.31%	0.70 0.40%	-50.05 -1.33%	-5.70 -0.63%	2.75 0.66%	-50.05 -2.25%	-4.95 -0.32%	-0.20 -0.02%	1.00 0.06%	-7.45 -0.74%	4.60 0.15%	12.25 0.90%	0.10 0.03%	-82.30 -0.50%	-11.80 -0.94%	-4.35 -0.29%	-1.50 -0.44%	11.65 0.58%	-1.25 -0.09%	-17.20 -1.18%	-207.75 -1.71%	-14.35 -0.66%	-1.50 -0.46%

Profit and Loss

ICE Make Refrigeration Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

535034

INE520Y01019

81.3674849

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ICEMAKE

64.28

1155.31

EPS(TTM)

Face Value()

Div & Yield %

11.39

0.31

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	471.79	369.60	302.69	200.17	131.45	135.91
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	471.79	369.60	302.69	200.17	131.45	135.91
Other Income	1.43	0.98	1.55	1.03	1.17	0.81
Stock Adjustments	10.92	1.83	-2.29	-0.97	3.62	3.94
Total Income	484.14	372.41	301.95	200.23	136.24	140.66
EXPENDITURE :
Raw Materials	343.14	258.43	212.93	144.47	93.65	92.09
Power & Fuel Cost	1.72	1.02	0.85	0.66	3.48	2.85
Employee Cost	22.72	16.66	13.03	11.17	9.51	10.34
Other Manufacturing Expenses	43.18	31.66	22.21	14.07	7.46	8.03
Selling & Administrative Expenses	26.53	21.14	16.08	11.85	8.17	11.00
Miscellaneous Expenses	3.72	2.30	3.98	2.54	2.29	1.43
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	441.01	331.20	269.08	184.76	124.56	125.74
Operating Profit	43.13	41.20	32.86	15.47	11.68	14.91
Interest	3.89	1.85	1.15	1.57	1.66	1.90
Gross Profit	39.24	39.35	31.71	13.90	10.02	13.01
Depreciation	7.82	3.51	3.31	3.01	3.55	3.95
Profit Before Tax	31.42	35.84	28.40	10.89	6.47	9.06
Tax	8.04	9.35	7.24	2.79	1.82	2.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.16	-0.12	0.11	-0.01	0.16	-0.09
Reported Net Profit	23.22	26.62	21.05	8.10	4.49	6.67
Extraordinary Items	-0.05	0.03	0.01	0.03	0.00	0.01
Adjusted Net Profit	23.27	26.59	21.04	8.07	4.49	6.66
Adjustment below Net Profit	-0.12	-0.34	0.09	-0.28	-0.01	0.29
P & L Balance brought forward	73.54	50.11	30.86	24.93	21.01	16.31
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	3.16	2.84	1.89	1.88	0.56	2.27
P & L Balance carried down	93.49	73.54	50.11	30.86	24.93	21.01
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	22.50	20.00	18.00	12.00	12.00	0.00
Dividend Per Share(Rs)	2.25	2.00	1.80	1.20	1.20	0.00
Earnings Per Share-Unit Curr	14.72	16.87	13.34	5.16	2.87	4.26
Earnings Per Share(Adj)-Unit Curr	14.72	16.87	13.34	5.16	2.87	4.26
Book Value-Unit Curr	81.37	68.72	53.87	41.60	37.76	35.25
Book Value(Adj)-Unit Curr	81.37	68.72	53.87	41.60	37.76	35.25

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise