Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

ICE Make Refrigeration Ltd

Industry : Electric Equipment

BSE Code

ISIN Demat

Book Value()

535034

INE520Y01019

81.3700198

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ICEMAKE

65.16

1171.09

EPS(TTM)

Face Value()

Div & Yield %

11.39

0.27

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	369.60	302.69	200.17	131.45	135.91	152.90
Excise Duty	0.00	0.00	0.00	0.00	0.00	23.72
Net Sales	369.60	302.69	200.17	131.45	135.91	129.18
Other Income	0.98	1.55	1.03	1.17	0.81	0.40
Stock Adjustments	1.83	-2.29	-0.97	3.62	3.94	2.97
Total Income	372.41	301.95	200.23	136.24	140.66	132.55
EXPENDITURE :
Raw Materials	258.43	212.93	144.47	93.65	92.09	90.31
Power & Fuel Cost	1.02	0.85	0.66	3.48	2.85	2.89
Employee Cost	16.66	13.03	11.17	9.51	10.34	8.66
Other Manufacturing Expenses	29.91	22.21	14.07	7.46	8.03	7.53
Selling & Administrative Expenses	21.14	16.08	11.85	8.17	11.00	7.55
Miscellaneous Expenses	4.05	3.98	2.54	2.29	1.43	1.45
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	331.20	269.08	184.76	124.56	125.74	118.39
Operating Profit	41.20	32.86	15.47	11.68	14.91	14.17
Interest	1.85	1.15	1.57	1.66	1.90	0.92
Gross Profit	39.35	31.71	13.90	10.02	13.01	13.25
Depreciation	3.51	3.31	3.01	3.55	3.95	2.24
Profit Before Tax	35.84	28.40	10.89	6.47	9.06	11.01
Tax	9.35	7.24	2.79	1.82	2.48	3.09
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.12	0.11	-0.01	0.16	-0.09	0.09
Reported Net Profit	26.62	21.05	8.10	4.49	6.67	7.83
Extraordinary Items	0.03	0.01	0.03	0.00	0.01	0.00
Adjusted Net Profit	26.59	21.04	8.07	4.49	6.66	7.83
Adjustment below Net Profit	-0.34	0.09	-0.28	-0.01	0.29	0.00
P & L Balance brought forward	50.11	30.86	24.93	21.01	16.31	10.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	2.84	1.89	1.88	0.56	2.27	1.89
P & L Balance carried down	73.54	50.11	30.86	24.93	21.01	16.45
Dividend	0.00	0.00	0.00	0.00	0.00	1.57
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	20.00	18.00	12.00	12.00	0.00	12.00
Dividend Per Share(Rs)	2.00	1.80	1.20	1.20	0.00	1.20
Earnings Per Share-Unit Curr	16.87	13.34	5.16	2.87	4.26	5.00
Earnings Per Share(Adj)-Unit Curr	16.87	13.34	5.16	2.87	4.26	5.00
Book Value-Unit Curr	68.72	53.87	41.60	37.76	35.25	32.19
Book Value(Adj)-Unit Curr	68.72	53.87	41.60	37.76	35.25	32.19

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise