Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

KEI Industries Ltd

Industry : Cables - Power

BSE Code

ISIN Demat

Book Value()

517569

INE878B01027

605.5041748

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

KEI

50.98

37823.54

EPS(TTM)

Face Value()

Div & Yield %

77.64

0.1

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	9735.88	8120.73	6908.17	5726.99	4181.49	4884.27
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	9735.88	8120.73	6908.17	5726.99	4181.49	4884.27
Other Income	71.80	32.37	31.78	14.89	20.06	16.47
Stock Adjustments	430.52	88.03	-7.51	325.87	-113.12	136.24
Total Income	10238.20	8241.13	6932.44	6067.75	4088.43	5036.98
EXPENDITURE :
Raw Materials	7686.83	5929.13	5056.14	4408.78	2614.68	3191.51
Power & Fuel Cost	100.55	87.93	74.67	61.95	51.43	63.20
Employee Cost	304.29	266.36	231.99	200.64	184.94	227.59
Other Manufacturing Expenses	657.74	693.51	518.97	500.49	529.71	721.27
Selling & Administrative Expenses	350.62	304.06	252.81	233.81	179.61	240.70
Miscellaneous Expenses	75.40	73.58	64.04	58.50	52.53	80.21
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9175.43	7354.57	6198.61	5464.17	3612.90	4524.47
Operating Profit	1062.76	886.55	733.84	603.58	475.53	512.51
Interest	55.65	43.91	34.71	40.39	57.31	129.15
Gross Profit	1007.11	842.64	699.13	563.19	418.22	383.36
Depreciation	70.14	61.36	57.08	55.45	57.81	56.69
Profit Before Tax	936.97	781.28	642.05	507.74	360.41	326.67
Tax	231.07	199.30	166.79	131.31	94.09	85.20
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	9.49	0.94	-2.13	0.21	-3.23	-13.64
Reported Net Profit	696.41	581.05	477.38	376.22	269.55	255.10
Extraordinary Items	0.51	0.07	0.03	0.02	-0.07	-0.07
Adjusted Net Profit	695.90	580.98	477.35	376.20	269.62	255.17
Adjustment below Net Profit	-3.61	-2.19	-0.22	0.60	-2.47	7.03
P & L Balance brought forward	2495.69	1948.42	1498.31	1144.02	894.91	668.57
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	38.22	31.59	27.06	22.53	17.97	22.90
P & L Balance carried down	3150.27	2495.69	1948.42	1498.31	1144.02	907.81
Dividend	38.22	31.59	27.06	22.53	17.97	13.43
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	175.00	150.00	125.00	100.00	75.00
Dividend Per Share(Rs)	4.00	3.50	3.00	2.50	2.00	1.50
Earnings Per Share-Unit Curr	72.88	64.39	52.93	41.75	30.00	28.50
Earnings Per Share(Adj)-Unit Curr	72.88	64.39	52.93	41.75	30.00	28.50
Book Value-Unit Curr	605.49	348.88	287.06	236.98	197.38	168.34
Book Value(Adj)-Unit Curr	605.49	348.88	287.06	236.98	197.38	168.34

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise