Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Kellton Tech Solutions Ltd

Industry : Computers - Software - Medium / Small

BSE Code

ISIN Demat

Book Value()

519602

INE164B01030

3.6385973

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

KELLTONTEC

95.74

1260.37

EPS(TTM)

Face Value()

Div & Yield %

0.27

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	184.72	170.85	123.18	119.25	126.80	111.18
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	184.72	170.85	123.18	119.25	126.80	111.18
Other Income	1.10	2.30	1.05	3.09	3.71	4.48
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	185.82	173.15	124.23	122.34	130.51	115.66
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.00
Employee Cost	128.86	122.34	85.41	66.85	66.05	54.94
Other Manufacturing Expenses	4.20	2.19	3.74	16.23	25.73	24.32
Selling & Administrative Expenses	18.87	17.55	9.23	8.12	9.51	12.82
Miscellaneous Expenses	5.42	6.26	2.00	4.12	2.96	5.77
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	157.35	148.34	100.38	95.31	104.24	97.85
Operating Profit	28.47	24.82	23.85	27.03	26.27	17.80
Interest	7.72	5.46	4.36	5.97	5.09	3.99
Gross Profit	20.75	19.36	19.49	21.06	21.18	13.81
Depreciation	7.07	5.97	4.97	5.76	6.34	2.29
Profit Before Tax	13.68	13.39	14.52	15.30	14.84	11.52
Tax	4.38	4.13	3.57	3.97	4.88	3.67
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.65	-0.24	0.06	0.29	-1.30	-0.60
Reported Net Profit	9.95	9.49	10.89	11.04	11.26	8.45
Extraordinary Items	0.00	0.05	0.01	0.02	0.00	-0.01
Adjusted Net Profit	9.95	9.44	10.88	11.02	11.26	8.46
Adjustment below Net Profit	0.00	0.00	-2.12	-0.04	-2.24	0.21
P & L Balance brought forward	85.43	75.94	67.64	56.64	47.62	38.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	95.38	85.43	76.42	67.64	56.64	47.62
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	5.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.25	0.00	0.00
Earnings Per Share-Unit Curr	1.02	0.98	1.13	1.15	1.17	0.88
Earnings Per Share(Adj)-Unit Curr	0.20	0.20	0.23	0.23	0.23	0.18
Book Value-Unit Curr	16.76	15.62	14.62	13.77	12.62	11.64
Book Value(Adj)-Unit Curr	3.35	3.12	2.92	2.75	2.52	2.33

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise