Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 03 October 2025 12:49 PM	Asian-Paints2349.50	Hind-Unilever2527.60	ITC404.00	Trent4781.00	Larsen-and-Toubro3695.00	M-and-M3453.30	Reliance-Industr1360.40	Tata-Motors716.30	Tata-Steel174.00	Titan-Company3411.75	SBI867.55	Bharat-Electron410.95	Kotak-Mah-Bank2095.50	Infosys1440.65	Bajaj-Finance985.55	Sun-PharmaInds1620.40	HDFC-Bank960.30	TCS2896.80	ICICI-Bank1368.85	Power-Grid-Corpn287.10	Maruti-Suzuki15800.50	Axis-Bank1176.80	HCL-Technologies1383.50	NTPC342.30	Bharti-Airtel1885.30	Tech-Mahindra1402.55	Adani-Ports1417.70	UltraTech-Cem12038.15	Bajaj-Finserv1988.30	Eternal-Ltd328.60
15 mins delay SENSEX 80,976.45 [-6.86]	13.85 0.59%	-8.00 -0.32%	-1.65 -0.41%	-52.50 -1.09%	24.85 0.68%	-9.70 -0.28%	-8.40 -0.61%	-1.85 -0.26%	6.50 3.88%	6.10 0.18%	3.50 0.41%	4.40 1.08%	32.55 1.58%	-5.00 -0.35%	-2.05 -0.21%	-15.75 -0.96%	-4.90 -0.51%	-17.30 -0.59%	-3.10 -0.23%	6.35 2.26%	-170.70 -1.07%	17.40 1.50%	-5.95 -0.43%	2.15 0.63%	17.95 0.96%	-13.90 -0.98%	-4.55 -0.32%	-80.60 -0.67%	-19.65 -0.98%	-0.35 -0.11%

Profit and Loss

Keystone Realtors Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

543669

INE263M01029

200.9304124

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

RUSTOMJEE

89.89

7526.53

EPS(TTM)

Face Value()

Div & Yield %

6.64

0.25

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	550.63	1010.45	328.06	851.36	530.46	266.88
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	550.63	1010.45	328.06	851.36	530.46	266.88
Other Income	205.12	138.68	82.83	74.71	58.89	103.84
Stock Adjustments	230.99	-475.08	280.60	-218.76	-189.38	127.28
Total Income	986.74	674.05	691.49	707.31	399.97	498.00
EXPENDITURE :
Raw Materials	19.07	37.99	94.10	27.08	193.59	31.09
Power & Fuel Cost	0.00	0.00	0.00	1.13	0.00	2.84
Employee Cost	128.55	100.42	56.84	42.33	17.94	55.43
Other Manufacturing Expenses	588.74	306.74	372.54	421.70	0.85	277.47
Selling & Administrative Expenses	83.55	67.81	38.80	48.15	50.83	68.00
Miscellaneous Expenses	23.01	12.17	4.36	3.83	6.32	11.77
Less : Pre-operative Expenses Capitalised	40.55	34.61	34.91	21.02	0.00	49.78
Total Expenditure	802.37	490.52	531.73	523.20	269.53	396.82
Operating Profit	184.37	183.53	159.76	184.11	130.44	101.18
Interest	43.42	31.64	9.48	24.65	57.32	47.03
Gross Profit	140.95	151.89	150.28	159.46	73.12	54.15
Depreciation	12.27	6.80	4.31	3.38	1.10	1.47
Profit Before Tax	128.68	145.09	145.97	156.08	72.02	52.68
Tax	30.96	34.26	31.14	32.95	9.75	9.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.27	-0.67	5.60	3.07	22.39	5.35
Reported Net Profit	93.45	111.50	109.23	120.06	39.88	37.50
Extraordinary Items	9.59	9.23	0.00	0.00	0.00	-0.13
Adjusted Net Profit	83.86	102.27	109.23	120.06	39.88	37.63
Adjustment below Net Profit	-1.29	-0.64	-0.23	0.15	-0.86	1.46
P & L Balance brought forward	453.16	342.30	233.30	113.09	74.07	35.11
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	545.32	453.16	342.30	233.30	113.09	74.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	15.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	1.50	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	7.41	9.79	9.59	12.00	3.99	3.75
Earnings Per Share(Adj)-Unit Curr	7.41	9.79	9.59	12.00	3.99	3.75
Book Value-Unit Curr	201.03	143.77	133.05	70.80	58.78	54.88
Book Value(Adj)-Unit Curr	201.03	143.77	133.05	70.80	58.78	54.88

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise