Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Safari Industries (India) Ltd

Industry : Moulded Luggage

BSE Code

ISIN Demat

Book Value()

523025

INE429E01023

183.9248533

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SAFARI

81.9

9868.07

EPS(TTM)

Face Value()

Div & Yield %

24.6

0.15

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1769.66	1548.85	1210.63	704.93	327.98	681.34
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1769.66	1548.85	1210.63	704.93	327.98	681.34
Other Income	38.65	16.26	11.04	8.39	3.33	0.77
Stock Adjustments	71.90	4.35	101.36	26.13	-46.72	-17.82
Total Income	1880.21	1569.46	1323.03	739.45	284.59	664.29
EXPENDITURE :
Raw Materials	1147.32	899.88	812.75	460.08	140.15	359.31
Power & Fuel Cost	10.09	9.85	8.39	5.29	2.35	4.72
Employee Cost	103.21	89.35	82.11	66.22	59.87	76.71
Other Manufacturing Expenses	111.95	99.97	86.42	59.45	27.57	52.69
Selling & Administrative Expenses	290.26	207.18	133.88	73.50	44.41	91.61
Miscellaneous Expenses	11.88	8.90	7.29	20.86	12.84	7.58
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1674.71	1315.13	1130.84	685.40	287.19	592.61
Operating Profit	205.50	254.33	192.19	54.06	-2.60	71.68
Interest	7.42	7.45	6.01	4.84	5.79	10.02
Gross Profit	198.08	246.88	186.18	49.22	-8.39	61.66
Depreciation	45.80	43.10	29.00	19.45	20.42	21.50
Profit Before Tax	152.28	203.78	157.18	29.77	-28.81	40.16
Tax	35.52	51.24	34.94	2.66	0.00	11.04
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.77	-1.94	3.30	4.10	-7.96	-1.39
Reported Net Profit	117.53	154.48	118.94	23.01	-20.86	30.51
Extraordinary Items	1.68	1.13	0.16	-7.97	-0.43	-0.12
Adjusted Net Profit	115.85	153.35	118.78	30.98	-20.43	30.63
Adjustment below Net Profit	0.00	0.00	-5.35	0.00	1.74	0.00
P & L Balance brought forward	359.43	215.64	102.05	79.04	98.07	68.90
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	14.65	10.69	0.00	0.00	-0.09	1.35
P & L Balance carried down	462.31	359.43	215.64	102.05	79.04	98.07
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	200.00	175.00	40.00	0.00	0.00
Dividend Per Share(Rs)	3.00	4.00	3.50	0.80	0.00	0.00
Earnings Per Share-Unit Curr	24.03	31.69	50.19	10.27	-9.32	13.64
Earnings Per Share(Adj)-Unit Curr	24.03	31.69	25.10	5.14	-4.66	6.82
Book Value-Unit Curr	184.21	163.29	177.06	104.08	93.90	102.78
Book Value(Adj)-Unit Curr	184.21	163.29	88.53	52.04	46.95	51.39

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise