Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

VST Tillers Tractors Ltd

Industry : Automobiles - Tractors

BSE Code

ISIN Demat

Book Value()

531266

INE764D01017

1161.3521712

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VSTTILLERS

39.53

4592.09

EPS(TTM)

Face Value()

Div & Yield %

134.4

0.38

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	994.55	968.05	1006.43	853.86	764.24	543.68
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	994.55	968.05	1006.43	853.86	764.24	543.68
Other Income	38.31	60.58	24.95	34.09	46.08	23.58
Stock Adjustments	-18.28	7.31	3.24	2.53	-10.33	-24.66
Total Income	1014.58	1035.94	1034.62	890.48	799.99	542.60
EXPENDITURE :
Raw Materials	665.21	664.81	707.93	580.67	499.08	347.67
Power & Fuel Cost	4.28	4.32	4.18	3.94	3.11	2.71
Employee Cost	100.77	86.28	79.09	70.64	81.95	68.30
Other Manufacturing Expenses	18.26	17.21	16.52	13.89	11.75	11.34
Selling & Administrative Expenses	67.78	65.87	61.41	51.36	44.46	42.60
Miscellaneous Expenses	8.62	12.24	12.66	11.15	18.94	28.90
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	864.92	850.73	881.78	731.66	659.29	501.52
Operating Profit	149.65	185.21	152.84	158.82	140.71	41.08
Interest	2.22	2.59	1.96	1.60	4.41	1.63
Gross Profit	147.43	182.62	150.88	157.22	136.30	39.45
Depreciation	25.48	27.01	26.94	25.04	17.08	16.35
Profit Before Tax	121.95	155.61	123.94	132.18	119.22	23.10
Tax	25.85	29.47	30.61	30.68	30.33	10.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.65	4.63	0.97	2.19	-1.88	-5.70
Reported Net Profit	94.46	121.51	92.36	99.31	90.78	18.01
Extraordinary Items	2.54	3.20	1.04	0.80	0.01	-6.36
Adjusted Net Profit	91.92	118.31	91.32	98.51	90.77	24.37
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-5.33
P & L Balance brought forward	615.42	515.50	440.42	358.39	267.61	280.85
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	17.28	21.60	17.28	17.28	0.00	25.92
P & L Balance carried down	692.59	615.42	515.50	440.42	358.39	267.61
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	200.00	250.00	200.00	200.00	150.00
Dividend Per Share(Rs)	20.00	20.00	25.00	20.00	20.00	15.00
Earnings Per Share-Unit Curr	109.28	140.65	106.90	114.95	105.07	20.84
Earnings Per Share(Adj)-Unit Curr	109.28	140.65	106.90	114.95	105.07	20.84
Book Value-Unit Curr	1161.35	1069.58	954.28	867.57	772.70	667.76
Book Value(Adj)-Unit Curr	1161.35	1069.58	954.28	867.57	772.70	667.76

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise