Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 03 October 2025 09:49 AM	Asian-Paints2348.65	Hind-Unilever2520.35	ITC405.00	Trent4818.45	Larsen-and-Toubro3693.60	M-and-M3419.55	Reliance-Industr1363.55	Tata-Motors722.55	Tata-Steel173.10	Titan-Company3408.05	SBI871.50	Bharat-Electron412.45	Kotak-Mah-Bank2091.05	Infosys1442.35	Bajaj-Finance978.75	Sun-PharmaInds1631.80	HDFC-Bank959.05	TCS2913.05	ICICI-Bank1370.00	Power-Grid-Corpn283.55	Maruti-Suzuki15850.00	Axis-Bank1182.95	HCL-Technologies1394.50	NTPC340.20	Bharti-Airtel1869.00	Tech-Mahindra1418.55	Adani-Ports1422.40	UltraTech-Cem12036.45	Bajaj-Finserv1982.30	Eternal-Ltd328.15
15 mins delay SENSEX 80,889.79 [-93.52]	13.00 0.56%	-15.25 -0.60%	-0.65 -0.16%	-15.05 -0.31%	23.45 0.64%	-43.45 -1.25%	-5.25 -0.38%	4.40 0.61%	5.60 3.34%	2.40 0.07%	7.45 0.86%	5.90 1.45%	28.10 1.36%	-3.30 -0.23%	-8.85 -0.90%	-4.35 -0.27%	-6.15 -0.64%	-1.05 -0.04%	-1.95 -0.14%	2.80 1.00%	-121.20 -0.76%	23.55 2.03%	5.05 0.36%	0.05 0.01%	1.65 0.09%	2.10 0.15%	0.15 0.01%	-82.30 -0.68%	-25.65 -1.28%	-0.80 -0.24%

Profit and Loss

Valor Estate Ltd

Industry : Construction

BSE Code

ISIN Demat

Book Value()

533160

INE879I01012

103.3054183

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

DBREALTY

8807.9

EPS(TTM)

Face Value()

Div & Yield %

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	4.08	8.72	3.58	3.85	0.18	0.46
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4.08	8.72	3.58	3.85	0.18	0.46
Other Income	93.78	987.48	105.76	310.93	328.26	49.35
Stock Adjustments	3.02	9.25	19.83	24.19	8.14	7.78
Total Income	100.88	1005.45	129.17	338.97	336.58	57.59
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	0.00	0.00	0.00	0.00	0.00	0.27
Employee Cost	15.55	2.42	2.70	1.06	1.93	3.32
Other Manufacturing Expenses	29.50	18.43	28.54	27.85	8.17	7.98
Selling & Administrative Expenses	3.35	1.72	3.29	1.72	2.28	5.18
Miscellaneous Expenses	229.29	97.49	23.81	254.36	55.78	64.51
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	277.69	120.07	58.35	285.00	68.16	81.26
Operating Profit	-176.81	885.39	70.82	53.99	268.42	-23.67
Interest	8.40	10.92	15.14	80.96	159.73	124.00
Gross Profit	-185.21	874.47	55.68	-26.97	108.69	-147.67
Depreciation	0.12	0.15	0.13	0.17	0.78	0.47
Profit Before Tax	-185.33	874.32	55.55	-27.14	107.91	-148.14
Tax	0.00	0.00	0.10	-2.19	1.21	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.78	72.76	20.29	50.18	17.64	-2.51
Reported Net Profit	-188.12	801.56	35.17	-75.14	89.06	-145.63
Extraordinary Items	-2.02	83.16	0.00	204.95	163.04	-0.24
Adjusted Net Profit	-186.10	718.40	35.17	-280.09	-73.98	-145.39
Adjustment below Net Profit	0.00	0.00	0.00	-0.36	0.02	0.04
P & L Balance brought forward	616.77	-125.81	-160.98	-85.48	-174.56	-28.97
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	58.98	0.00	0.00	0.00	0.00
P & L Balance carried down	428.66	616.77	-125.81	-160.98	-85.48	-174.56
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-3.49	14.90	1.00	-2.90	3.66	-5.99
Earnings Per Share(Adj)-Unit Curr	-3.03	12.92	0.87	-2.51	3.17	-5.20
Book Value-Unit Curr	103.43	106.99	85.09	96.86	100.33	98.76
Book Value(Adj)-Unit Curr	89.68	92.77	73.78	83.98	86.99	85.69

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise