Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Varroc Engineering Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

541578

INE665L01035

117.0093438

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VARROC

25.29

8429.99

EPS(TTM)

Face Value()

Div & Yield %

21.82

0.18

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	7368.58	6676.02	3940.20	3291.81	2561.78	2498.15
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	7368.58	6676.02	3940.20	3291.81	2561.78	2498.15
Other Income	47.81	187.98	30.70	64.61	111.42	73.55
Stock Adjustments	28.64	25.87	15.82	17.67	74.65	-20.78
Total Income	7445.03	6889.87	3986.72	3374.09	2747.85	2550.92
EXPENDITURE :
Raw Materials	4896.01	4358.82	2669.70	2235.69	1746.22	1546.13
Power & Fuel Cost	169.98	168.77	105.12	83.84	66.04	72.00
Employee Cost	669.39	605.02	366.18	330.42	268.69	277.57
Other Manufacturing Expenses	567.27	518.31	269.30	224.71	185.65	192.25
Selling & Administrative Expenses	270.14	265.21	160.67	124.35	95.97	99.69
Miscellaneous Expenses	98.40	251.53	1428.94	69.05	37.65	46.88
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	6671.20	6167.65	4999.91	3068.06	2400.22	2234.52
Operating Profit	773.84	722.22	-1013.19	306.04	347.62	316.40
Interest	162.23	184.31	170.10	90.98	56.11	45.08
Gross Profit	611.61	537.91	-1183.29	215.06	291.51	271.32
Depreciation	251.74	266.44	194.45	170.35	154.36	143.76
Profit Before Tax	359.87	271.47	-1377.74	44.71	137.15	127.56
Tax	-0.53	23.78	2.68	7.98	21.01	16.82
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	84.56	-277.22	6.38	10.74	23.98	6.87
Reported Net Profit	275.85	524.91	-1386.79	25.99	92.16	103.87
Extraordinary Items	-16.10	-1.06	-1312.38	0.06	15.56	-1.37
Adjusted Net Profit	291.95	525.97	-74.41	25.93	76.60	105.24
Adjustment below Net Profit	0.37	-1.47	0.18	-1.96	1.82	-3.68
P & L Balance brought forward	-129.50	-652.94	427.32	403.30	309.32	295.73
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	86.60
P & L Balance carried down	146.72	-129.50	-959.29	427.32	403.30	309.32
Dividend	0.00	0.00	0.00	0.00	0.00	42.23
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	0.00	0.00	0.00	0.00	300.00
Dividend Per Share(Rs)	1.00	0.00	0.00	0.00	0.00	3.00
Earnings Per Share-Unit Curr	18.05	34.36	-90.76	1.70	6.03	7.70
Earnings Per Share(Adj)-Unit Curr	18.05	34.36	-90.76	1.70	6.03	7.70
Book Value-Unit Curr	117.01	98.93	36.28	127.04	125.46	84.37
Book Value(Adj)-Unit Curr	117.01	98.93	36.28	127.04	125.46	84.37

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise