Sensex

Nifty

USDINR

GBPINR

EURINR

Tuesday, 21 May 2024 12:00 AM EOD	Asian-Paints2850.25	Axis-Bank1137.60	Bajaj-Finance6748.25	Bajaj-Finserv1582.45	Bharti-Airtel1343.90	HCL-Technologies1342.25	HDFC-Bank1458.40	Hind-Unilever2310.25	ICICI-Bank1120.65	IndusInd-Bank1405.55	Infosys1434.20	ITC434.95	JSW-Steel923.75	Kotak-Mah-Bank1697.10	Larsen-and-Toubro3439.80	M-and-M2522.20	Maruti-Suzuki12469.70	Nestle-India2461.70	NTPC371.90	Power-Grid-Corpn325.45	Reliance-Industr2871.30	St-Bk-of-India830.55	Sun-PharmaInds1541.15	Tata-Motors951.15	Tata-Steel174.30	TCS3821.65	Tech-Mahindra1323.60	Titan-Company3375.00	UltraTech-Cem9798.60	Wipro460.85
15 mins delay SENSEX 73,953.31 [-52.63]	33.70 1.20%	-5.55 -0.49%	13.20 0.20%	-3.85 -0.24%	-4.30 -0.32%	3.60 0.27%	-7.00 -0.48%	-17.15 -0.74%	-9.50 -0.84%	-12.10 -0.85%	-9.55 -0.66%	-1.50 -0.34%	32.75 3.68%	0.70 0.04%	-24.45 -0.71%	17.90 0.71%	-133.65 -1.06%	-40.50 -1.62%	5.50 1.50%	8.60 2.71%	2.25 0.08%	9.70 1.18%	10.35 0.68%	-1.80 -0.19%	6.40 3.81%	-28.35 -0.74%	18.10 1.39%	14.20 0.42%	-62.20 -0.63%	-1.50 -0.32%

Profit and Loss

Zodiac Energy Ltd

Industry : Engineering - Turnkey Services

BSE Code

ISIN Demat

Book Value()

543416

INE761Y01019

32.5100865

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

ZODIAC

85.78

941.44

EPS(TTM)

Face Value()

Div & Yield %

7.5

Particulars(INCOME)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)	Mar 2018 ( Cr)
Sales Turnover	137.66	142.97	100.37	68.18	63.28	38.39
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	137.66	142.97	100.37	68.18	63.28	38.39
Other Income	0.84	0.98	0.30	0.31	0.14	0.07
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	138.50	143.95	100.67	68.49	63.42	38.46
EXPENDITURE :
Raw Materials	117.66	121.63	82.97	52.84	54.76	32.01
Power & Fuel Cost	0.00	0.00	0.00	0.03	0.04	0.02
Employee Cost	4.57	4.03	3.57	2.27	1.53	1.11
Other Manufacturing Expenses	3.02	4.59	2.88	5.12	0.01	0.00
Selling & Administrative Expenses	2.89	3.14	3.12	2.65	1.86	1.99
Miscellaneous Expenses	2.02	0.71	0.69	0.47	0.30	0.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	130.16	134.09	93.24	63.37	58.51	35.31
Operating Profit	8.34	9.85	7.42	5.12	4.92	3.15
Interest	3.18	1.60	1.01	0.74	0.28	0.27
Gross Profit	5.16	8.25	6.41	4.38	4.64	2.88
Depreciation	0.77	0.61	0.46	0.11	0.11	0.13
Profit Before Tax	4.39	7.64	5.95	4.27	4.53	2.75
Tax	1.25	2.19	1.58	1.28	1.45	0.81
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.06	-0.02	-0.05	-0.01	-0.03	-0.06
Reported Net Profit	3.19	5.46	4.42	3.00	3.10	2.00
Extraordinary Items	0.12	-0.01	0.01	0.00	-0.02	0.00
Adjusted Net Profit	3.07	5.47	4.41	3.00	3.12	2.00
Adjustment below Net Profit	-0.05	0.05	0.00	0.00	0.00	-0.47
P & L Balance brought forward	17.75	12.25	7.83	5.32	2.22	0.69
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	20.89	17.75	12.25	8.32	5.32	2.22
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	25.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	2.50	0.00
Earnings Per Share-Unit Curr	2.18	3.73	3.02	4.10	4.24	2.73
Earnings Per Share(Adj)-Unit Curr	2.18	3.73	3.02	2.05	2.12	1.37
Book Value-Unit Curr	24.64	22.49	18.73	32.09	27.99	23.75
Book Value(Adj)-Unit Curr	24.64	22.49	18.73	16.06	14.00	11.88

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise