Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Balance Sheet

VST Industries Ltd

Industry : Cigarettes

BSE Code

ISIN Demat

Book Value()

509966

INE710A01016

77.8688743

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VSTIND

22.29

4695.81

EPS(TTM)

Face Value()

Div & Yield %

12.4

4.93

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	169.86	15.44	15.44	15.44	15.44	15.44
Reserves Total	1152.83	1236.97	1164.26	1058.85	925.00	771.64
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	1322.69	1252.41	1179.70	1074.29	940.44	787.08
Secured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Unsecured Loans	0.00	0.00	0.00	0.00	0.00	0.00
Total Debt	0.00	0.00	0.00	0.00	0.00	0.00
Other Liabilities	23.45	21.64	21.53	22.96	22.08	19.85
Total Liabilities	1346.14	1274.05	1201.23	1097.25	962.52	806.93
APPLICATION OF FUNDS :
Gross Block	624.88	545.26	841.75	416.32	364.44	344.41
Less : Accumulated Depreciation	317.99	276.98	251.50	221.35	191.67	157.31
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	306.89	268.28	590.25	194.97	172.77	187.10
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	1.32	46.96	0.25	10.44	33.25	12.65
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	531.90	447.13	577.36	970.66	887.12	752.99
Current Assets, Loans & Advances
Inventories	484.58	454.99	349.33	295.63	297.18	297.74
Sundry Debtors	64.06	46.40	43.18	33.30	15.21	15.37
Cash and Bank Balance	17.55	35.16	19.74	15.41	20.83	37.45
Loans and Advances	389.54	404.65	44.08	30.08	33.08	62.00
Total Current Assets	955.73	941.19	456.33	374.42	366.31	412.56
Less : Current Liabilities and Provisions
Current Liabilities	454.49	426.05	432.02	477.32	505.23	570.34
Provisions	15.38	19.98	20.41	16.05	18.04	19.76
Total Current Liabilities & Provisions	469.87	446.03	452.42	493.37	523.27	590.10
Net Current Assets	485.86	495.16	3.90	-118.95	-156.96	-177.54
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	20.07	20.75	33.73	35.25	33.64	36.01
Deferred Tax Liability	1.93	5.71	15.89	13.65	8.40	9.61
Net Deferred Tax	18.14	15.04	17.84	21.60	25.24	26.40
Other Assets	2.02	1.49	11.64	18.53	1.11	5.34
Total Assets	1346.13	1274.06	1201.23	1097.26	962.52	806.94
Contingent Liabilities	18.13	12.56	6.47	6.63	6.75	1.01

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise