Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

VST Industries Ltd

Industry : Cigarettes

BSE Code

ISIN Demat

Book Value()

509966

INE710A01016

77.8688743

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VSTIND

22.29

4695.81

EPS(TTM)

Face Value()

Div & Yield %

12.4

4.93

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	1809.43	1837.50	1672.51	1560.67	1472.89	1370.42
Excise Duty	411.67	417.03	380.07	382.50	361.91	131.07
Net Sales	1397.76	1420.47	1292.44	1178.17	1110.98	1239.35
Other Income	135.29	79.60	76.40	46.67	41.79	47.36
Stock Adjustments	-10.43	29.32	-8.75	2.76	-1.75	1.60
Total Income	1522.62	1529.39	1360.09	1227.60	1151.02	1288.31
EXPENDITURE :
Raw Materials	786.33	784.16	612.21	516.26	477.15	600.15
Power & Fuel Cost	8.25	6.97	6.58	7.51	7.61	9.01
Employee Cost	138.32	129.96	120.33	116.35	114.83	102.42
Other Manufacturing Expenses	27.89	21.58	22.97	20.84	13.25	9.27
Selling & Administrative Expenses	115.99	111.64	96.92	76.21	39.04	53.06
Miscellaneous Expenses	31.74	42.27	41.98	32.12	46.76	52.39
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1108.52	1096.59	900.99	769.28	698.64	826.30
Operating Profit	414.10	432.80	459.09	458.31	452.38	462.01
Interest	0.00	0.00	0.00	0.00	0.00	0.00
Gross Profit	414.10	432.80	459.09	458.31	452.38	462.01
Depreciation	44.49	38.11	30.20	30.10	35.07	41.76
Profit Before Tax	369.61	394.69	428.89	428.21	417.31	420.25
Tax	82.59	90.15	98.17	104.18	105.86	110.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-3.38	2.98	3.74	3.80	0.65	5.30
Reported Net Profit	290.39	301.57	326.98	320.23	310.79	304.09
Extraordinary Items	78.52	2.04	0.05	0.53	0.01	0.17
Adjusted Net Profit	211.87	299.53	326.93	319.70	310.78	303.92
Adjustment below Net Profit	2.15	0.92	0.31	-0.24	-0.41	-30.15
P & L Balance brought forward	835.28	793.56	711.65	597.65	480.89	383.65
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	260.77	260.77	245.39	205.99	193.63	176.70
P & L Balance carried down	867.05	835.28	793.56	711.65	597.65	480.89
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	136.40	1500.00	1500.00	1400.00	1140.00	1030.00
Dividend Per Share(Rs)	13.64	150.00	150.00	140.00	114.00	103.00
Earnings Per Share-Unit Curr	17.10	195.29	211.75	207.38	201.27	196.93
Earnings Per Share(Adj)-Unit Curr	17.10	17.75	19.25	18.85	18.30	17.90
Book Value-Unit Curr	77.87	811.05	763.96	695.70	609.02	509.71
Book Value(Adj)-Unit Curr	77.87	73.73	69.45	63.25	55.37	46.34

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise