Sensex

Nifty

USDINR

GBPINR

EURINR

Thursday, 23 October 2025 12:00 AM EOD	Asian-Paints2501.85	Hind-Unilever2600.75	ITC415.85	Trent4784.35	Larsen-and-Toubro3918.00	M-and-M3622.70	Reliance-Industr1448.05	Tata-Motors405.85	Tata-Steel174.10	Titan-Company3771.85	SBI911.45	Bharat-Electron418.50	Kotak-Mah-Bank2225.05	Infosys1528.85	Bajaj-Finance1094.20	Sun-PharmaInds1689.00	HDFC-Bank1008.95	TCS3074.65	ICICI-Bank1363.50	Power-Grid-Corpn289.65	Maruti-Suzuki16383.30	Axis-Bank1259.40	HCL-Technologies1524.05	NTPC342.60	Bharti-Airtel2008.35	Tech-Mahindra1462.85	Adani-Ports1452.45	UltraTech-Cem12142.75	Bajaj-Finserv2175.85	Eternal-Ltd328.30
15 mins delay SENSEX 84,556.40 [130.06]	-6.50 -0.26%	8.45 0.33%	3.00 0.73%	-5.75 -0.12%	30.90 0.79%	3.05 0.08%	-17.10 -1.17%	3.95 0.98%	1.30 0.75%	42.90 1.15%	3.35 0.37%	0.90 0.22%	29.05 1.32%	56.85 3.86%	7.50 0.69%	-1.30 -0.08%	1.65 0.16%	67.40 2.24%	-18.70 -1.35%	0.90 0.31%	-6.20 -0.04%	23.50 1.90%	36.20 2.43%	0.50 0.15%	-35.00 -1.71%	14.55 1.00%	-20.75 -1.41%	-203.75 -1.65%	6.05 0.28%	-9.75 -2.88%

Profit and Loss

Balmer Lawrie & Company Ltd

Industry : Diversified - Large

BSE Code

ISIN Demat

Book Value()

523319

INE164A01016

89.3517533

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

BALMLAWRIE

14.22

3440.6

EPS(TTM)

Face Value()

Div & Yield %

14.15

4.22

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	2494.49	2318.59	2309.98	2042.45	1522.10	1529.73
Other Income	83.14	85.57	73.11	62.40	70.67	82.44
Stock Adjustments	1.81	-2.54	13.77	4.69	-0.34	5.07
Total Income	2579.44	2401.62	2396.86	2109.54	1592.43	1617.24
EXPENDITURE :
Raw Materials	1046.97	1061.66	1637.89	1439.73	987.22	927.38
Power & Fuel Cost	41.05	37.92	36.84	33.12	26.73	27.93
Employee Cost	255.43	242.63	250.49	226.95	217.60	214.12
Other Manufacturing Expenses	660.21	528.63	50.57	51.68	39.37	38.37
Selling & Administrative Expenses	110.92	98.79	102.58	82.71	73.19	72.93
Miscellaneous Expenses	85.15	91.58	50.45	52.67	40.79	54.16
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2199.73	2061.21	2128.81	1886.85	1384.90	1334.89
Operating Profit	379.70	340.41	268.05	222.68	207.53	282.34
Interest	16.30	13.50	9.82	5.80	5.29	7.99
Gross Profit	363.40	326.91	258.23	216.88	202.24	274.35
Depreciation	49.61	48.26	46.93	46.74	45.59	41.91
Profit Before Tax	313.79	278.65	211.30	170.14	156.65	232.44
Tax	87.48	86.01	52.97	45.69	33.53	51.68
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-6.48	-10.83	4.48	1.65	6.67	3.59
Reported Net Profit	232.80	203.47	153.86	122.81	116.45	177.17
Extraordinary Items	1.32	0.19	0.95	2.48	0.45	0.16
Adjusted Net Profit	231.48	203.28	152.91	120.33	116.00	177.01
Adjustment below Net Profit	0.00	0.00	0.00	0.00	0.00	-25.78
P & L Balance brought forward	949.81	874.59	831.89	811.68	823.49	797.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	145.35	128.25	111.15	102.60	128.25	125.40
P & L Balance carried down	1037.26	949.81	874.59	831.89	811.68	823.49
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	85.00	75.00	65.00	60.00	75.00
Dividend Per Share(Rs)	8.50	8.50	7.50	6.50	6.00	7.50
Earnings Per Share-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Earnings Per Share(Adj)-Unit Curr	13.61	11.90	9.00	7.18	6.81	10.36
Book Value-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17
Book Value(Adj)-Unit Curr	89.35	83.46	79.31	77.18	76.47	77.17

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise