Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

G M Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507488

INE075D01018

410.8021124

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

GMBREW

11.97

1555.3

EPS(TTM)

Face Value()

Div & Yield %

56.88

1.1

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	2503.69	2415.30	2325.74	1778.13	1232.46	1681.34
Excise Duty	1867.12	1800.07	1732.23	1319.66	892.34	1212.71
Net Sales	636.57	615.23	593.51	458.47	340.12	468.63
Other Income	48.10	80.33	20.47	28.58	30.29	9.43
Stock Adjustments	0.51	-0.25	1.03	2.23	-2.04	0.02
Total Income	685.18	695.31	615.01	489.28	368.37	478.08
EXPENDITURE :
Raw Materials	260.97	264.49	242.79	186.25	138.11	196.85
Power & Fuel Cost	1.36	1.09	0.91	0.69	0.62	0.76
Employee Cost	11.99	11.30	10.17	7.89	8.74	10.83
Other Manufacturing Expenses	214.16	200.73	196.65	147.41	93.12	145.26
Selling & Administrative Expenses	27.41	25.86	23.49	19.65	18.73	22.40
Miscellaneous Expenses	3.57	4.12	3.53	3.25	3.45	3.85
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	519.46	507.59	477.54	365.15	262.77	379.96
Operating Profit	165.73	187.72	137.47	124.12	105.60	98.12
Interest	0.58	0.37	0.04	0.01	0.06	0.05
Gross Profit	165.15	187.35	137.43	124.11	105.54	98.07
Depreciation	5.18	6.13	5.81	6.06	5.48	7.29
Profit Before Tax	159.97	181.22	131.62	118.05	100.06	90.78
Tax	31.31	30.30	32.28	25.25	20.25	23.50
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-0.38	-0.61	-0.53	-0.56	-0.28	-0.57
Reported Net Profit	129.04	151.52	99.86	93.36	80.09	67.85
Extraordinary Items	0.72	3.84	4.71	5.08	5.44	-1.78
Adjusted Net Profit	128.32	147.68	95.15	88.28	74.65	69.63
Adjustment below Net Profit	-4.57	0.00	0.00	0.00	0.00	0.00
P & L Balance brought forward	741.64	601.09	510.36	424.32	349.71	288.47
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	12.79	10.97	9.14	7.31	5.48	6.61
P & L Balance carried down	853.32	741.64	601.09	510.36	424.32	349.71
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	75.00	70.00	60.00	50.00	40.00	30.00
Dividend Per Share(Rs)	7.50	7.00	6.00	5.00	4.00	3.00
Earnings Per Share-Unit Curr	56.46	82.86	54.61	51.05	43.80	37.10
Earnings Per Share(Adj)-Unit Curr	56.46	66.29	43.69	40.84	35.04	29.68
Book Value-Unit Curr	410.65	449.70	372.83	323.22	276.16	235.36
Book Value(Adj)-Unit Curr	410.65	359.76	298.26	258.58	220.93	188.29

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise