Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Samhi Hotels Ltd

Industry : Hotels

BSE Code

ISIN Demat

Book Value()

543984

INE08U801020

129.0964838

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SAMHI

4626.53

EPS(TTM)

Face Value()

Div & Yield %

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Rooms, Restaurants, Banquets and Other Services	155.25	150.56	102.63	69.44	43.99	76.15
Other Income	25.11	40.17	19.29	2.75	31.03	62.56
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	180.36	190.73	121.92	72.19	75.02	138.71
EXPENDITURE :
Food, Bevarages & Provisions Consumed	6.01	6.10	5.75	4.29	2.34	4.00
Operating Expenses	10.05	10.85	9.49	7.93	4.48	7.25
Employee Cost	57.18	92.22	34.41	26.75	23.30	26.42
Power & Fuel Cost	7.39	8.24	6.74	5.85	3.11	4.52
Selling & Administrative Expenses	29.96	25.48	19.72	15.39	11.91	15.73
Miscellaneous Expenses	0.45	0.41	4.35	2.01	0.52	443.50
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	111.04	143.30	80.45	62.21	45.66	501.41
Operating Profit	69.32	47.44	41.47	9.98	29.35	-362.70
Interest	39.17	118.31	97.21	82.30	75.10	69.96
Gross Profit	30.15	-70.87	-55.74	-72.32	-45.75	-432.66
Depreciation	9.95	9.23	9.66	10.12	10.11	10.79
Profit Before Tax	20.20	-80.10	-65.40	-82.44	-55.86	-443.45
Tax	0.00	0.00	0.00	0.00	0.00	0.11
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	-26.44
Reported Net Profit	20.20	-80.10	-65.40	-82.44	-55.86	-417.11
Extraordinary Items	18.90	25.05	-2.30	0.00	0.00	-442.20
Adjusted Net Profit	1.30	-105.15	-63.10	-82.44	-55.86	25.09
Adjustment below Net Profit	-0.14	0.11	-0.23	0.01	0.00	-0.63
P & L Balance brought forward	-518.39	-438.40	-380.42	-297.99	-265.38	152.68
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	-7.66	0.01	-0.03	0.31
P & L Balance carried down	-498.33	-518.39	-438.40	-380.42	-321.21	-265.38
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	0.91	-3.64	-7.66	-10.81	-7.32	-54.69
Earnings Per Share(Adj)-Unit Curr	0.91	-3.64	-7.66	-10.81	-7.32	-54.69
Book Value-Unit Curr	129.09	128.04	95.72	93.38	104.20	111.52
Book Value(Adj)-Unit Curr	129.09	128.04	95.72	93.38	104.20	111.52

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise