Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Themis Medicare Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

530199

INE083B01024

31.2163231

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

THEMISMED

953.54

EPS(TTM)

Face Value()

Div & Yield %

0.48

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	405.51	381.76	354.32	394.61	230.67	201.59
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	405.51	381.76	354.32	394.61	230.67	201.59
Other Income	4.67	4.76	11.50	6.54	3.62	3.47
Stock Adjustments	17.98	1.57	7.79	-3.06	1.27	3.49
Total Income	428.16	388.09	373.61	398.09	235.56	208.55
EXPENDITURE :
Raw Materials	149.98	138.28	126.16	145.08	79.48	66.67
Power & Fuel Cost	11.81	13.46	11.83	12.18	11.32	11.49
Employee Cost	96.38	82.41	66.15	51.97	39.99	44.28
Other Manufacturing Expenses	29.02	27.52	25.98	32.96	16.11	16.93
Selling & Administrative Expenses	60.77	51.84	44.15	34.85	21.00	22.17
Miscellaneous Expenses	26.48	18.29	20.39	18.86	14.16	7.86
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	374.44	331.79	294.66	295.90	182.06	169.39
Operating Profit	53.73	56.29	78.96	102.19	53.50	39.15
Interest	10.04	9.38	9.56	8.77	12.71	12.88
Gross Profit	43.69	46.91	69.40	93.42	40.79	26.27
Depreciation	9.93	12.25	10.49	9.48	8.55	8.27
Profit Before Tax	33.76	34.66	58.91	83.94	32.24	18.00
Tax	8.30	9.22	15.00	16.75	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	1.54	0.70	0.61	5.63	5.63	2.09
Reported Net Profit	23.92	24.75	43.29	61.56	26.62	15.91
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	23.92	24.75	43.29	61.56	26.62	15.91
Adjustment below Net Profit	-0.31	-0.74	-0.43	-0.32	1.46	-0.17
P & L Balance brought forward	155.50	135.62	96.79	38.98	11.98	-4.27
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.20	4.14	4.03	3.43	1.09	-0.51
P & L Balance carried down	174.91	155.50	135.62	96.79	38.98	11.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	50.00	50.00	43.00	17.50
Dividend Per Share(Rs)	0.50	0.50	5.00	5.00	4.30	1.75
Earnings Per Share-Unit Curr	2.60	2.69	47.04	66.91	28.97	17.32
Earnings Per Share(Adj)-Unit Curr	2.60	2.69	4.70	6.69	2.90	1.73
Book Value-Unit Curr	31.22	29.11	269.54	227.50	164.59	135.33
Book Value(Adj)-Unit Curr	31.22	29.11	26.96	22.75	16.46	13.53

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise