Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 01 August 2025 12:00 AM EOD	Adani-Ports1347.00	Asian-Paints2429.45	Axis-Bank1062.60	Bajaj-Finance876.95	Bajaj-Finserv1915.70	Bharat-Electron377.05	Bharti-Airtel1885.10	Eternal-Ltd304.45	HCL-Technologies1452.95	HDFC-Bank2012.25	Hind-Unilever2551.35	ICICI-Bank1471.40	Infosys1470.60	ITC416.50	Kotak-Mah-Bank1992.10	Larsen-and-Toubro3589.65	M-and-M3160.20	Maruti-Suzuki12299.35	NTPC330.85	Power-Grid-Corpn291.20	Reliance-Industr1393.60	St-Bk-of-India793.95	Sun-PharmaInds1629.05	Tata-Motors648.75	Tata-Steel153.00	TCS3003.10	Tech-Mahindra1439.00	Titan-Company3315.00	Trent5182.05	UltraTech-Cem12105.50
15 mins delay SENSEX 80,599.91 [-585.67]	-26.20 -1.91%	33.45 1.40%	-5.70 -0.53%	-3.80 -0.43%	-32.50 -1.67%	-5.95 -1.55%	-28.10 -1.47%	-3.40 -1.10%	-14.40 -0.98%	-6.45 -0.32%	29.50 1.17%	-10.20 -0.69%	-38.00 -2.52%	4.70 1.14%	13.50 0.68%	-46.00 -1.27%	-43.35 -1.35%	-335.10 -2.65%	-3.40 -1.02%	0.25 0.09%	3.30 0.24%	-2.50 -0.31%	-76.50 -4.49%	-17.30 -2.60%	-4.80 -3.04%	-34.25 -1.13%	-25.05 -1.71%	-31.25 -0.93%	162.60 3.24%	-132.50 -1.08%

Profit and Loss

Themis Medicare Ltd

Industry : Pharmaceuticals - Indian - Bulk Drugs & Formln

BSE Code

ISIN Demat

Book Value()

530199

INE083B01024

31.1725595

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

THEMISMED

41.31

988.51

EPS(TTM)

Face Value()

Div & Yield %

2.6

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	381.76	354.32	394.61	230.67	201.59	184.11
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	381.76	354.32	394.61	230.67	201.59	184.11
Other Income	4.76	11.50	6.54	3.62	3.47	2.69
Stock Adjustments	1.57	7.79	-3.06	1.27	3.49	0.22
Total Income	388.09	373.61	398.09	235.56	208.55	187.02
EXPENDITURE :
Raw Materials	138.28	126.16	145.08	79.48	66.67	68.81
Power & Fuel Cost	13.46	11.83	12.18	11.32	11.49	9.70
Employee Cost	82.41	66.15	51.97	39.99	44.28	45.64
Other Manufacturing Expenses	27.52	25.98	32.96	16.11	16.93	17.45
Selling & Administrative Expenses	51.84	44.15	34.85	21.00	22.17	30.67
Miscellaneous Expenses	18.29	20.39	18.86	14.16	7.86	9.48
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	331.79	294.66	295.90	182.06	169.39	181.76
Operating Profit	56.29	78.96	102.19	53.50	39.15	5.26
Interest	9.38	9.56	8.77	12.71	12.88	11.82
Gross Profit	46.91	69.40	93.42	40.79	26.27	-6.56
Depreciation	12.25	10.49	9.48	8.55	8.27	7.98
Profit Before Tax	34.66	58.91	83.94	32.24	18.00	-14.54
Tax	9.22	15.00	16.75	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.70	0.61	5.63	5.63	2.09	-1.84
Reported Net Profit	24.75	43.29	61.56	26.62	15.91	-12.70
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	24.75	43.29	61.56	26.62	15.91	-12.70
Adjustment below Net Profit	-0.74	-0.43	-0.32	1.46	-0.17	-0.05
P & L Balance brought forward	135.62	96.79	38.98	11.98	-4.27	8.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	4.14	4.03	3.43	1.09	-0.51	-0.40
P & L Balance carried down	155.50	135.62	96.79	38.98	11.98	-4.27
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	50.00	43.00	17.50	0.00
Dividend Per Share(Rs)	0.50	5.00	5.00	4.30	1.75	0.00
Earnings Per Share-Unit Curr	2.69	47.04	66.91	28.97	17.32	0.00
Earnings Per Share(Adj)-Unit Curr	2.69	4.70	6.69	2.90	1.73	0.00
Book Value-Unit Curr	29.11	269.54	227.50	164.59	135.33	117.60
Book Value(Adj)-Unit Curr	29.11	26.96	22.75	16.46	13.53	11.76

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise