Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 03 October 2025 09:50 AM	Asian-Paints2348.65	Hind-Unilever2520.35	ITC405.00	Trent4818.45	Larsen-and-Toubro3693.60	M-and-M3419.55	Reliance-Industr1363.55	Tata-Motors722.55	Tata-Steel173.10	Titan-Company3408.05	SBI871.50	Bharat-Electron412.45	Kotak-Mah-Bank2091.05	Infosys1442.35	Bajaj-Finance978.75	Sun-PharmaInds1631.80	HDFC-Bank959.05	TCS2913.05	ICICI-Bank1370.00	Power-Grid-Corpn283.55	Maruti-Suzuki15850.00	Axis-Bank1182.95	HCL-Technologies1394.50	NTPC340.20	Bharti-Airtel1869.00	Tech-Mahindra1418.55	Adani-Ports1422.40	UltraTech-Cem12036.45	Bajaj-Finserv1982.30	Eternal-Ltd328.15
15 mins delay SENSEX 80,888.03 [-95.28]	13.00 0.56%	-15.25 -0.60%	-0.65 -0.16%	-15.05 -0.31%	23.45 0.64%	-43.45 -1.25%	-5.25 -0.38%	4.40 0.61%	5.60 3.34%	2.40 0.07%	7.45 0.86%	5.90 1.45%	28.10 1.36%	-3.30 -0.23%	-8.85 -0.90%	-4.35 -0.27%	-6.15 -0.64%	-1.05 -0.04%	-1.95 -0.14%	2.80 1.00%	-121.20 -0.76%	23.55 2.03%	5.05 0.36%	0.05 0.01%	1.65 0.09%	2.10 0.15%	0.15 0.01%	-82.30 -0.68%	-25.65 -1.28%	-0.80 -0.24%

Profit and Loss

Tilaknagar Industries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507205

INE133E01013

46.5819143

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

31.59

8766.2

EPS(TTM)

Face Value()

Div & Yield %

14.32

0.22

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3174.61	2958.26	2469.23	1792.06	1418.36	1479.18
Excise Duty	1740.46	1564.31	1304.92	1008.69	869.61	830.63
Net Sales	1434.15	1393.95	1164.31	783.37	548.75	648.55
Other Income	26.96	18.81	103.26	9.60	11.70	473.83
Stock Adjustments	37.31	-16.61	17.17	-4.43	13.94	-28.58
Total Income	1498.42	1396.15	1284.74	788.54	574.39	1093.80
EXPENDITURE :
Raw Materials	352.72	309.80	295.98	179.44	145.24	159.06
Power & Fuel Cost	3.05	2.80	5.30	4.47	3.34	3.45
Employee Cost	51.44	43.81	33.43	20.79	15.55	18.98
Other Manufacturing Expenses	491.05	452.92	411.37	245.66	185.16	196.16
Selling & Administrative Expenses	291.59	362.85	272.96	183.53	129.51	130.88
Miscellaneous Expenses	28.10	21.13	28.84	40.63	28.02	120.23
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1217.95	1193.31	1047.89	674.53	506.82	628.76
Operating Profit	280.47	202.83	236.86	114.00	67.56	465.04
Interest	12.16	26.74	40.19	57.76	65.40	125.08
Gross Profit	268.31	176.09	196.67	56.24	2.16	339.96
Depreciation	28.89	30.36	30.84	31.17	31.41	31.19
Profit Before Tax	239.42	145.73	165.83	25.07	-29.25	308.77
Tax	-0.01	0.00	-0.01	-4.00	-0.46	0.85
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	0.00	0.00	0.00	0.00	0.00
Reported Net Profit	239.43	145.73	165.83	29.07	-28.79	307.92
Extraordinary Items	12.16	0.97	97.93	0.34	-0.10	455.20
Adjusted Net Profit	227.27	144.76	67.90	28.73	-28.69	-147.28
Adjustment below Net Profit	-1.11	-0.08	-0.31	-0.37	-0.23	-0.14
P & L Balance brought forward	-51.59	-192.44	-356.30	-384.48	-355.46	-663.24
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	9.58	4.79	1.65	0.00	0.00	0.00
P & L Balance carried down	177.16	-51.59	-192.44	-355.78	-384.48	-355.46
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	10.00	5.00	2.50	1.00	0.00	0.00
Dividend Per Share(Rs)	1.00	0.50	0.25	0.10	0.00	0.00
Earnings Per Share-Unit Curr	12.37	7.56	8.95	1.83	-2.30	24.61
Earnings Per Share(Adj)-Unit Curr	12.37	7.56	8.95	1.83	-2.30	24.61
Book Value-Unit Curr	46.62	34.47	25.73	6.84	-4.17	-1.90
Book Value(Adj)-Unit Curr	46.62	34.47	25.73	6.84	-4.17	-1.90

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise