Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

VRL Logistics Ltd

Industry : Miscellaneous

BSE Code

ISIN Demat

Book Value()

539118

INE366I01010

61.9969279

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VRLLOG

22.21

4875.49

EPS(TTM)

Face Value()

Div & Yield %

12.55

2.69

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	3160.95	2888.62	2648.52	2163.56	1762.92	2118.54
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3160.95	2888.62	2648.52	2163.56	1762.92	2118.54
Other Income	25.46	21.58	171.41	20.77	12.86	10.32
Stock Adjustments	0.00	0.00	0.00	0.00	0.00	0.00
Total Income	3186.41	2910.20	2819.93	2184.33	1775.78	2128.86
EXPENDITURE :
Raw Materials	0.00	0.00	0.00	0.00	0.00	0.00
Power & Fuel Cost	881.17	886.74	818.00	653.37	518.71	582.96
Employee Cost	545.17	485.13	414.85	346.88	314.66	380.51
Other Manufacturing Expenses	1094.26	1058.05	960.79	746.03	637.61	790.85
Selling & Administrative Expenses	60.67	58.16	48.39	37.56	40.60	56.97
Miscellaneous Expenses	5.86	6.29	2.94	3.74	3.29	8.40
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	2587.12	2494.37	2244.98	1787.58	1514.86	1819.69
Operating Profit	599.29	415.84	574.95	396.74	260.93	309.17
Interest	95.71	78.89	56.23	43.58	37.40	37.32
Gross Profit	503.58	336.95	518.72	353.16	223.53	271.85
Depreciation	253.62	216.16	159.14	144.50	159.79	167.53
Profit Before Tax	249.96	120.79	359.58	208.66	63.74	104.32
Tax	56.30	11.38	31.38	56.13	18.17	32.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	10.73	20.55	5.00	-7.58	0.50	-18.77
Reported Net Profit	182.93	88.85	323.20	160.11	45.07	90.11
Extraordinary Items	5.85	2.37	0.12	3.15	0.50	-3.04
Adjusted Net Profit	177.08	86.48	323.08	156.96	44.57	93.15
Adjustment below Net Profit	-0.43	1.54	1.01	0.39	-1.58	-2.05
P & L Balance brought forward	664.23	626.46	334.57	296.09	257.11	276.08
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	62.03	52.62	32.32	122.02	4.51	107.03
P & L Balance carried down	784.70	664.23	626.46	334.57	296.09	257.11
Dividend	0.00	0.00	0.00	0.00	0.00	81.31
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	150.00	0.00	50.00	80.00	40.00	70.00
Dividend Per Share(Rs)	15.00	0.00	5.00	8.00	4.00	7.00
Earnings Per Share-Unit Curr	20.91	10.16	36.58	18.12	5.10	9.97
Earnings Per Share(Adj)-Unit Curr	10.46	5.08	18.29	9.06	2.55	4.99
Book Value-Unit Curr	123.99	108.13	110.46	73.76	67.59	68.28
Book Value(Adj)-Unit Curr	62.00	54.07	55.23	36.88	33.80	34.14

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise