Sensex

Nifty

USDINR

GBPINR

EURINR

Monday, 12 May 2025 12:00 AM EOD	Adani-Ports1362.95	Asian-Paints2354.10	Axis-Bank1204.10	Bajaj-Finance9016.75	Bajaj-Finserv2050.60	Bharti-Airtel1872.20	Eternal-Ltd239.85	HCL-Technologies1669.65	HDFC-Bank1957.55	Hind-Unilever2382.95	ICICI-Bank1449.70	IndusInd-Bank788.65	Infosys1626.70	ITC435.50	Kotak-Mah-Bank2146.05	Larsen-and-Toubro3586.60	M-and-M3104.50	Maruti-Suzuki12615.40	Nestle-India2382.45	NTPC348.70	Power-Grid-Corpn309.05	Reliance-Industr1436.55	St-Bk-of-India801.60	Sun-PharmaInds1686.25	Tata-Motors720.55	Tata-Steel151.55	TCS3620.30	Tech-Mahindra1572.65	Titan-Company3561.45	UltraTech-Cem11738.55
15 mins delay SENSEX 82,429.90 [2,975.43]	55.85 4.27%	53.75 2.34%	50.75 4.40%	376.55 4.36%	80.30 4.08%	23.95 1.30%	12.90 5.68%	99.75 6.35%	68.35 3.62%	49.00 2.10%	61.00 4.39%	-29.20 -3.57%	119.25 7.91%	12.00 2.83%	42.30 2.01%	140.90 4.09%	121.75 4.08%	363.05 2.96%	58.65 2.52%	14.10 4.21%	9.50 3.17%	58.80 4.27%	22.20 2.85%	-58.60 -3.36%	12.05 1.70%	8.80 6.16%	178.10 5.17%	79.70 5.34%	50.65 1.44%	364.95 3.21%

Profit and Loss

Varun Beverages Ltd

Industry : Food - Processing - Indian

BSE Code

ISIN Demat

Book Value()

540180

INE200M01039

48.9634351

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VBL

68.68

173726.44

EPS(TTM)

Face Value()

Div & Yield %

7.48

0.19

Particulars(INCOME)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)	Dec 2019 ( Cr)
Sales Turnover	14348.60	12632.83	10595.83	6595.74	4876.45	5615.66
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	14348.60	12632.83	10595.83	6595.74	4876.45	5615.66
Other Income	353.94	146.14	143.76	57.30	71.99	98.01
Stock Adjustments	-38.84	61.82	302.35	76.07	3.14	132.41
Total Income	14663.70	12840.79	11041.94	6729.11	4951.58	5846.08
EXPENDITURE :
Raw Materials	6565.14	6052.21	5579.49	3205.24	2218.81	2744.35
Power & Fuel Cost	475.66	436.94	388.97	258.39	203.07	220.19
Employee Cost	1177.55	1036.80	920.47	741.12	695.06	630.81
Other Manufacturing Expenses	491.54	413.25	388.08	252.40	185.89	192.63
Selling & Administrative Expenses	1758.49	1636.72	1352.00	979.34	687.16	735.39
Miscellaneous Expenses	153.88	133.92	89.17	54.92	96.14	19.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	10622.25	9709.83	8718.17	5491.40	4086.13	4542.98
Operating Profit	4041.45	3130.94	2323.75	1237.71	865.45	1303.10
Interest	353.60	244.45	156.12	156.35	249.95	281.61
Gross Profit	3687.85	2886.49	2167.63	1081.36	615.50	1021.49
Depreciation	617.91	518.33	483.13	399.83	412.82	387.20
Profit Before Tax	3069.94	2368.16	1684.50	681.53	202.68	634.29
Tax	686.56	598.99	395.21	116.74	28.43	95.86
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	63.02	-5.95	19.09	75.30	-52.18	89.89
Reported Net Profit	2320.36	1775.13	1270.20	489.49	226.43	448.55
Extraordinary Items	-55.90	-56.73	-33.18	-15.22	-57.21	3.29
Adjusted Net Profit	2376.26	1831.86	1303.38	504.71	283.64	445.26
Adjustment below Net Profit	20.81	-2.08	8.06	5.63	-8.79	-15.33
P & L Balance brought forward	4055.87	2510.17	1394.30	1007.44	861.98	497.25
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	324.86	227.35	162.39	108.26	72.17	68.50
P & L Balance carried down	6072.19	4055.87	2510.17	1394.30	1007.44	861.98
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	50.00	50.00	35.00	25.00	25.00	25.00
Dividend Per Share(Rs)	1.00	2.50	3.50	2.50	2.50	2.50
Earnings Per Share-Unit Curr	6.86	13.66	19.56	11.30	7.84	15.54
Earnings Per Share(Adj)-Unit Curr	6.86	5.46	3.91	1.51	0.70	1.38
Book Value-Unit Curr	48.97	54.46	84.94	101.58	138.97	133.95
Book Value(Adj)-Unit Curr	48.97	21.78	16.99	13.54	12.35	11.91

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise