Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Vesuvius India Ltd

Industry : Refractories / Intermediates

BSE Code

ISIN Demat

Book Value()

520113

INE386A01023

75.0108435

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

VESUVIUS

43.05

10791.43

EPS(TTM)

Face Value()

Div & Yield %

12.35

0.27

Particulars(INCOME)	Dec 2024 ( Cr)	Dec 2023 ( Cr)	Dec 2022 ( Cr)	Dec 2021 ( Cr)	Dec 2020 ( Cr)	Dec 2019 ( Cr)
Sales Turnover	1868.57	1603.13	1342.58	1047.16	791.51	887.04
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	1868.57	1603.13	1342.58	1047.16	791.51	887.04
Other Income	48.46	34.90	22.86	19.66	20.98	29.23
Stock Adjustments	-22.45	27.50	11.60	47.53	-2.59	-1.34
Total Income	1894.58	1665.53	1377.04	1114.35	809.90	914.93
EXPENDITURE :
Raw Materials	1015.98	920.37	817.05	675.06	466.86	509.89
Power & Fuel Cost	28.03	25.78	26.00	23.56	14.28	16.43
Employee Cost	116.12	108.02	90.43	79.17	64.57	65.50
Other Manufacturing Expenses	155.00	129.72	107.72	99.00	74.64	77.72
Selling & Administrative Expenses	169.68	149.43	135.55	111.45	85.89	83.57
Miscellaneous Expenses	11.24	8.65	12.67	6.25	5.25	11.17
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	1496.05	1341.97	1189.42	994.49	711.49	764.28
Operating Profit	398.53	323.56	187.62	119.86	98.41	150.65
Interest	3.84	2.24	0.90	0.96	0.62	0.69
Gross Profit	394.69	321.32	186.72	118.90	97.79	149.96
Depreciation	45.85	35.92	29.86	27.34	26.24	26.55
Profit Before Tax	348.84	285.40	156.86	91.56	71.55	123.41
Tax	81.40	70.65	41.34	25.55	20.60	37.48
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	2.92	1.81	-1.27	-2.04	-2.10	0.38
Reported Net Profit	264.52	212.94	116.79	68.05	53.05	85.55
Extraordinary Items	11.24	0.04	0.00	0.00	0.01	0.00
Adjusted Net Profit	253.28	212.90	116.79	68.05	53.04	85.55
Adjustment below Net Profit	-1.19	-0.45	0.94	0.66	-1.49	-1.76
P & L Balance brought forward	1087.82	892.07	790.58	736.08	698.73	632.07
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	25.88	16.74	16.24	14.21	14.21	17.13
P & L Balance carried down	1325.27	1087.82	892.07	790.58	736.08	698.73
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	145.00	127.50	82.50	80.00	70.00	87.00
Dividend Per Share(Rs)	14.50	12.75	8.25	8.00	7.00	8.74
Earnings Per Share-Unit Curr	130.31	104.90	57.53	33.52	26.13	42.14
Earnings Per Share(Adj)-Unit Curr	13.03	10.49	5.75	3.35	2.61	4.21
Book Value-Unit Curr	704.92	587.95	491.52	441.53	414.68	396.28
Book Value(Adj)-Unit Curr	70.49	58.80	49.15	44.15	41.47	39.63

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise