Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Balance Sheet

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

35.5191941

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

56.99

100446.63

EPS(TTM)

Face Value()

Div & Yield %

1.67

0.6

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	703.60	677.60	677.60	451.80	315.80	315.80
Reserves Total	36784.90	31251.00	30759.50	30479.20	6427.20	5928.60
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	0.00	0.00	0.00	0.00	0.00
Total Shareholders Funds	37488.50	31928.60	31437.10	30931.00	6743.00	6244.40
Secured Loans	669.70	798.90	1442.60	2221.30	2656.90	1406.80
Unsecured Loans	4376.10	3811.60	4398.90	3195.00	2195.30	105.40
Total Debt	5045.80	4610.50	5841.50	5416.30	4852.20	1512.20
Other Liabilities	221.30	126.90	115.70	111.30	48.00	98.60
Total Liabilities	42755.60	36666.00	37394.30	36458.60	11643.20	7855.20
APPLICATION OF FUNDS :
Gross Block	5297.90	4697.90	4089.00	3074.60	2860.80	3018.70
Less : Accumulated Depreciation	2294.50	2003.30	1719.70	1306.80	1101.40	1090.50
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	3003.40	2694.60	2369.30	1767.80	1759.40	1928.20
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	129.10	253.40	65.80	53.80	28.10	90.30
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	35969.40	31318.70	30747.10	30386.90	5586.10	4682.40
Current Assets, Loans & Advances
Inventories	907.30	1013.90	954.80	687.70	554.40	993.10
Sundry Debtors	1745.10	1555.00	1524.30	1121.50	518.50	867.50
Cash and Bank Balance	485.90	153.00	229.80	631.70	255.60	236.60
Loans and Advances	379.90	950.70	2837.70	741.90	2330.50	230.30
Total Current Assets	3518.20	3672.60	5546.60	3182.80	3659.00	2327.50
Less : Current Liabilities and Provisions
Current Liabilities	2050.70	1736.30	1542.70	1292.50	1897.90	1346.60
Provisions	10.60	1.60	1.10	3.60	1.80	1.10
Total Current Liabilities & Provisions	2061.30	1737.90	1543.80	1296.10	1899.70	1347.70
Net Current Assets	1456.90	1934.70	4002.80	1886.70	1759.30	979.80
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	68.80	56.00	59.30	20.40	54.10	52.50
Deferred Tax Liability	12.70	12.20	37.60	9.00	14.00	7.50
Net Deferred Tax	56.10	43.80	21.70	11.40	40.10	45.00
Other Assets	2140.70	420.80	187.60	2352.00	2470.20	129.50
Total Assets	42755.60	36666.00	37394.30	36458.60	11643.20	7855.20
Contingent Liabilities	14485.90	1380.20	1537.30	2175.60	1370.90	26.10

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise