Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 01 August 2025 12:00 AM EOD	Adani-Ports1347.00	Asian-Paints2429.45	Axis-Bank1062.60	Bajaj-Finance876.95	Bajaj-Finserv1915.70	Bharat-Electron377.05	Bharti-Airtel1885.10	Eternal-Ltd304.45	HCL-Technologies1452.95	HDFC-Bank2012.25	Hind-Unilever2551.35	ICICI-Bank1471.40	Infosys1470.60	ITC416.50	Kotak-Mah-Bank1992.10	Larsen-and-Toubro3589.65	M-and-M3160.20	Maruti-Suzuki12299.35	NTPC330.85	Power-Grid-Corpn291.20	Reliance-Industr1393.60	St-Bk-of-India793.95	Sun-PharmaInds1629.05	Tata-Motors648.75	Tata-Steel153.00	TCS3003.10	Tech-Mahindra1439.00	Titan-Company3315.00	Trent5182.05	UltraTech-Cem12105.50
15 mins delay SENSEX 80,599.91 [-585.67]	-26.20 -1.91%	33.45 1.40%	-5.70 -0.53%	-3.80 -0.43%	-32.50 -1.67%	-5.95 -1.55%	-28.10 -1.47%	-3.40 -1.10%	-14.40 -0.98%	-6.45 -0.32%	29.50 1.17%	-10.20 -0.69%	-38.00 -2.52%	4.70 1.14%	13.50 0.68%	-46.00 -1.27%	-43.35 -1.35%	-335.10 -2.65%	-3.40 -1.02%	0.25 0.09%	3.30 0.24%	-2.50 -0.31%	-76.50 -4.49%	-17.30 -2.60%	-4.80 -3.04%	-34.25 -1.13%	-25.05 -1.71%	-31.25 -0.93%	162.60 3.24%	-132.50 -1.08%

Profit and Loss

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

35.5192225

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

64.13

100858.25

EPS(TTM)

Face Value()

Div & Yield %

1.49

0.59

Particulars(INCOME)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)	Mar 2019 ( Cr)
Sales Turnover	9046.00	7972.70	5416.30	3669.20	3985.00	7581.30
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	9046.00	7972.70	5416.30	3669.20	3985.00	7581.30
Other Income	553.20	390.10	1004.10	437.00	732.60	186.50
Stock Adjustments	41.00	96.20	82.80	64.90	-7.80	52.20
Total Income	9640.20	8459.00	6503.20	4171.10	4709.80	7820.00
EXPENDITURE :
Raw Materials	5770.10	5144.40	3475.50	2249.40	2324.00	4262.10
Power & Fuel Cost	197.40	171.00	122.30	99.00	110.60	140.00
Employee Cost	1005.80	846.10	607.70	502.50	513.40	1178.50
Other Manufacturing Expenses	280.90	247.70	196.80	129.30	132.40	271.90
Selling & Administrative Expenses	540.00	509.50	330.40	246.10	275.40	413.60
Miscellaneous Expenses	154.40	228.60	141.20	87.00	66.80	94.60
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	7948.60	7147.30	4873.90	3313.30	3422.60	6360.70
Operating Profit	1691.60	1311.70	1629.30	857.80	1287.20	1459.30
Interest	256.40	157.50	141.10	89.70	24.80	17.60
Gross Profit	1435.20	1154.20	1488.20	768.10	1262.40	1441.70
Depreciation	313.00	258.20	204.20	198.30	231.30	219.30
Profit Before Tax	1122.20	896.00	1284.00	569.80	1031.10	1222.40
Tax	196.90	140.10	97.00	60.90	145.30	310.60
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-18.60	-30.10	23.20	-11.80	-13.00	98.00
Reported Net Profit	943.90	786.00	1163.80	520.70	898.80	813.80
Extraordinary Items	19.05	1.77	-41.15	-17.06	3.26	0.40
Adjusted Net Profit	924.85	784.23	1204.95	537.76	895.54	813.40
Adjustment below Net Profit	-4.70	-17.70	6.30	-15.70	-144.90	-82.30
P & L Balance brought forward	3394.10	2919.40	3295.10	2790.10	2983.60	2725.80
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	440.50	293.60	1545.80	0.00	947.40	473.70
P & L Balance carried down	3892.80	3394.10	2919.40	3295.10	2790.10	2983.60
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	80.00	65.00	65.00	150.00	150.00	150.00
Dividend Per Share(Rs)	0.80	0.65	0.65	1.50	1.50	1.50
Earnings Per Share-Unit Curr	1.39	1.16	2.58	1.65	2.85	2.58
Earnings Per Share(Adj)-Unit Curr	0.93	0.77	1.15	0.61	1.05	0.95
Book Value-Unit Curr	47.12	46.39	68.46	21.35	19.77	20.39
Book Value(Adj)-Unit Curr	31.41	30.93	30.43	7.88	7.30	7.52

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise