Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 22 August 2025 12:00 AM EOD	Asian-Paints2504.20	Hind-Unilever2628.85	ITC398.30	Trent5414.60	Larsen-and-Toubro3595.45	M-and-M3402.55	Reliance-Industr1409.30	Tata-Motors680.25	Tata-Steel158.55	Titan-Company3620.05	SBI816.10	Bharat-Electron374.85	Kotak-Mah-Bank1986.60	Infosys1487.60	Bajaj-Finance894.65	Sun-PharmaInds1642.90	HDFC-Bank1964.75	TCS3053.65	ICICI-Bank1436.20	Power-Grid-Corpn283.35	Maruti-Suzuki14351.05	Axis-Bank1070.40	HCL-Technologies1466.45	NTPC337.00	Bharti-Airtel1932.90	Tech-Mahindra1503.95	Adani-Ports1340.35	UltraTech-Cem12578.55	Bajaj-Finserv1965.40	Eternal-Ltd318.90
15 mins delay SENSEX 81,306.85 [-693.86]	-62.65 -2.44%	-19.15 -0.72%	-7.45 -1.84%	-33.20 -0.61%	-21.30 -0.59%	29.35 0.87%	-15.35 -1.08%	-5.20 -0.76%	-2.95 -1.83%	4.65 0.13%	-9.45 -1.14%	0.70 0.19%	-31.00 -1.54%	-9.10 -0.61%	-1.05 -0.12%	3.20 0.20%	-25.45 -1.28%	-47.55 -1.53%	-9.60 -0.66%	-0.65 -0.23%	68.65 0.48%	-8.90 -0.82%	-26.40 -1.77%	-1.85 -0.55%	2.75 0.14%	-16.95 -1.11%	-21.15 -1.55%	-286.25 -2.23%	-13.90 -0.70%	-2.75 -0.85%

Profit and Loss

Samvardhana Motherson International Ltd

Industry : Auto Ancillaries

BSE Code

ISIN Demat

Book Value()

517334

INE775A01035

35.5191941

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

MOTHERSON

56.99

100446.63

EPS(TTM)

Face Value()

Div & Yield %

1.67

0.6

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	10186.80	9046.00	7972.70	5416.30	3669.20	3985.00
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	10186.80	9046.00	7972.70	5416.30	3669.20	3985.00
Other Income	1274.20	553.20	390.10	1004.10	437.00	732.60
Stock Adjustments	50.00	41.00	96.20	82.80	64.90	-7.80
Total Income	11511.00	9640.20	8459.00	6503.20	4171.10	4709.80
EXPENDITURE :
Raw Materials	6523.40	5770.10	5144.40	3475.50	2249.40	2324.00
Power & Fuel Cost	216.50	197.40	171.00	122.30	99.00	110.60
Employee Cost	1138.30	1005.80	846.10	607.70	502.50	513.40
Other Manufacturing Expenses	333.80	296.10	247.70	196.80	129.30	132.40
Selling & Administrative Expenses	700.10	558.70	509.50	330.40	246.10	275.40
Miscellaneous Expenses	118.00	120.50	228.60	141.20	87.00	66.80
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	9030.10	7948.60	7147.30	4873.90	3313.30	3422.60
Operating Profit	2480.90	1691.60	1311.70	1629.30	857.80	1287.20
Interest	347.40	256.40	157.50	141.10	89.70	24.80
Gross Profit	2133.50	1435.20	1154.20	1488.20	768.10	1262.40
Depreciation	356.20	313.00	258.20	204.20	198.30	231.30
Profit Before Tax	1777.30	1122.20	896.00	1284.00	569.80	1031.10
Tax	207.30	196.90	140.10	97.00	60.90	145.30
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	-7.00	-18.60	-30.10	23.20	-11.80	-13.00
Reported Net Profit	1577.00	943.90	786.00	1163.80	520.70	898.80
Extraordinary Items	73.39	19.04	1.77	-41.15	-17.06	3.26
Adjusted Net Profit	1503.61	924.86	784.23	1204.95	537.76	895.54
Adjustment below Net Profit	-10.80	-4.70	-17.70	6.30	-15.70	-144.90
P & L Balance brought forward	3892.80	3394.10	2919.40	3295.10	2790.10	2983.60
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	893.90	440.50	293.60	1545.80	0.00	947.40
P & L Balance carried down	4565.10	3892.80	3394.10	2919.40	3295.10	2790.10
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	85.00	80.00	65.00	65.00	150.00	150.00
Dividend Per Share(Rs)	0.85	0.80	0.65	0.65	1.50	1.50
Earnings Per Share-Unit Curr	2.24	1.39	1.16	2.58	1.65	2.85
Earnings Per Share(Adj)-Unit Curr	1.49	0.93	0.77	1.15	0.61	1.05
Book Value-Unit Curr	53.28	47.12	46.39	68.46	21.35	19.77
Book Value(Adj)-Unit Curr	35.52	31.41	30.93	30.43	7.88	7.30

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise