Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 03 October 2025 11:07 AM	Asian-Paints2339.15	Hind-Unilever2527.90	ITC404.55	Trent4797.00	Larsen-and-Toubro3677.45	M-and-M3439.00	Reliance-Industr1359.35	Tata-Motors720.30	Tata-Steel174.05	Titan-Company3408.20	SBI869.70	Bharat-Electron410.20	Kotak-Mah-Bank2095.50	Infosys1441.35	Bajaj-Finance980.90	Sun-PharmaInds1612.00	HDFC-Bank962.50	TCS2894.50	ICICI-Bank1368.80	Power-Grid-Corpn283.75	Maruti-Suzuki15875.00	Axis-Bank1172.60	HCL-Technologies1384.90	NTPC339.00	Bharti-Airtel1881.45	Tech-Mahindra1411.05	Adani-Ports1417.20	UltraTech-Cem12029.60	Bajaj-Finserv1981.35	Eternal-Ltd332.20
15 mins delay SENSEX 80,911.28 [-72.03]	3.50 0.15%	-7.70 -0.30%	-1.10 -0.27%	-36.50 -0.76%	7.30 0.20%	-24.00 -0.69%	-9.45 -0.69%	2.15 0.30%	6.55 3.91%	2.55 0.07%	5.65 0.65%	3.65 0.90%	32.55 1.58%	-4.30 -0.30%	-6.70 -0.68%	-24.15 -1.48%	-2.70 -0.28%	-19.60 -0.67%	-3.15 -0.23%	3.00 1.07%	-96.20 -0.60%	13.20 1.14%	-4.55 -0.33%	-1.15 -0.34%	14.10 0.76%	-5.40 -0.38%	-5.05 -0.36%	-89.15 -0.74%	-26.60 -1.32%	3.25 0.99%

Balance Sheet

Som Distilleries & Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507514

INE480C01038

33.6451208

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SDBL

34.08

2436.26

EPS(TTM)

Face Value()

Div & Yield %

3.66

Particulars (Sources Of Funds)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Share Capital	41.18	39.00	36.88	34.99	32.49	32.49
Reserves Total	618.00	440.64	326.45	275.86	271.69	289.76
Equity Share Warrants	0.00	0.00	0.00	0.00	0.00	0.00
Equity Application Money	0.00	32.07	0.00	0.00	0.00	0.00
Total Shareholders Funds	659.18	511.71	363.33	310.85	304.18	322.25
Secured Loans	40.53	45.38	65.32	75.09	86.29	95.56
Unsecured Loans	4.36	33.56	72.22	40.38	41.74	26.90
Total Debt	44.89	78.94	137.54	115.47	128.03	122.46
Other Liabilities	8.96	6.14	29.41	2.97	2.93	0.71
Total Liabilities	713.03	596.79	530.28	429.29	435.14	445.42
APPLICATION OF FUNDS :
Gross Block	334.35	323.82	270.92	269.23	269.27	119.85
Less : Accumulated Depreciation	100.97	91.33	79.92	70.91	62.77	57.05
Less:Impairment of Assets	0.00	0.00	0.00	0.00	0.00	0.00
Net Block	233.38	232.49	191.00	198.32	206.50	62.80
Lease Adjustment	0.00	0.00	0.00	0.00	0.00	0.00
Capital Work in Progress	23.21	5.20	44.05	0.00	0.02	142.08
Producing Properties	0.00	0.00	0.00	0.00	0.00	0.00
Investments	96.00	96.00	86.00	76.01	76.01	76.01
Current Assets, Loans & Advances
Inventories	107.80	114.93	79.81	44.71	40.46	65.13
Sundry Debtors	145.38	147.45	82.33	61.56	82.88	86.16
Cash and Bank Balance	13.41	8.04	7.54	7.06	8.36	18.51
Loans and Advances	159.09	79.03	66.75	36.73	63.27	84.07
Total Current Assets	425.68	349.45	236.44	150.06	194.98	253.86
Less : Current Liabilities and Provisions
Current Liabilities	215.89	226.96	144.71	85.36	130.28	125.77
Provisions	2.86	1.56	0.46	0.36	0.66	0.67
Total Current Liabilities & Provisions	218.75	228.52	145.17	85.72	130.94	126.45
Net Current Assets	206.93	120.94	91.26	64.34	64.03	127.41
Miscellaneous Expenses not written off	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax Assets	0.26	7.12	9.81	19.17	12.75	0.33
Deferred Tax Liability	29.02	28.04	23.40	22.21	18.86	11.67
Net Deferred Tax	-28.76	-20.92	-13.59	-3.04	-6.11	-11.34
Other Assets	182.27	163.08	131.55	93.67	94.70	48.46
Total Assets	713.03	596.79	530.27	429.30	435.15	445.42
Contingent Liabilities	211.17	172.16	151.30	143.76	132.75	109.10

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise