Sensex

Nifty

USDINR

GBPINR

EURINR

Friday, 03 October 2025 12:50 PM	Asian-Paints2349.50	Hind-Unilever2527.60	ITC404.00	Trent4781.00	Larsen-and-Toubro3695.00	M-and-M3453.30	Reliance-Industr1360.40	Tata-Motors716.30	Tata-Steel174.00	Titan-Company3411.75	SBI867.55	Bharat-Electron410.95	Kotak-Mah-Bank2095.50	Infosys1440.65	Bajaj-Finance985.55	Sun-PharmaInds1620.40	HDFC-Bank960.30	TCS2896.80	ICICI-Bank1368.85	Power-Grid-Corpn287.10	Maruti-Suzuki15800.50	Axis-Bank1176.80	HCL-Technologies1383.50	NTPC342.30	Bharti-Airtel1885.30	Tech-Mahindra1402.55	Adani-Ports1417.70	UltraTech-Cem12038.15	Bajaj-Finserv1988.30	Eternal-Ltd328.60
15 mins delay SENSEX 80,956.61 [-26.70]	13.85 0.59%	-8.00 -0.32%	-1.65 -0.41%	-52.50 -1.09%	24.85 0.68%	-9.70 -0.28%	-8.40 -0.61%	-1.85 -0.26%	6.50 3.88%	6.10 0.18%	3.50 0.41%	4.40 1.08%	32.55 1.58%	-5.00 -0.35%	-2.05 -0.21%	-15.75 -0.96%	-4.90 -0.51%	-17.30 -0.59%	-3.10 -0.23%	6.35 2.26%	-170.70 -1.07%	17.40 1.50%	-5.95 -0.43%	2.15 0.63%	17.95 0.96%	-13.90 -0.98%	-4.55 -0.32%	-80.60 -0.67%	-19.65 -0.98%	-0.35 -0.11%

Profit and Loss

Som Distilleries & Breweries Ltd

Industry : Breweries & Distilleries

BSE Code

ISIN Demat

Book Value()

507514

INE480C01038

33.6451208

NSE Symbol

P/E(TTM)

Mar.Cap( Cr.)

SDBL

34.08

2436.26

EPS(TTM)

Face Value()

Div & Yield %

3.66

Particulars(INCOME)	Mar 2025 ( Cr)	Mar 2024 ( Cr)	Mar 2023 ( Cr)	Mar 2022 ( Cr)	Mar 2021 ( Cr)	Mar 2020 ( Cr)
Sales Turnover	971.01	884.74	572.42	259.32	226.70	403.31
Excise Duty	177.31	151.80	89.86	46.33	45.75	80.96
Net Sales	793.70	732.94	482.56	212.99	180.95	322.35
Other Income	0.72	11.81	0.91	0.17	1.46	1.89
Stock Adjustments	13.43	15.10	10.37	8.49	1.79	0.22
Total Income	807.85	759.85	493.84	221.65	184.20	324.46
EXPENDITURE :
Raw Materials	517.33	494.36	302.56	135.21	106.83	172.23
Power & Fuel Cost	11.50	10.75	18.43	8.56	6.36	10.51
Employee Cost	21.19	18.34	13.40	11.46	9.14	9.74
Other Manufacturing Expenses	28.48	28.05	15.57	7.55	4.91	8.24
Selling & Administrative Expenses	124.46	115.90	86.09	49.62	58.30	84.99
Miscellaneous Expenses	8.15	6.75	2.12	1.89	2.00	1.56
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	711.11	674.14	438.17	214.28	187.54	287.27
Operating Profit	96.74	85.73	55.68	7.38	-3.36	37.19
Interest	4.65	7.20	9.09	9.40	11.71	8.62
Gross Profit	92.09	78.53	46.59	-2.02	-15.07	28.57
Depreciation	12.51	11.53	9.01	8.98	5.72	4.76
Profit Before Tax	79.58	67.00	37.58	-11.00	-20.79	23.81
Tax	13.90	12.50	0.00	3.08	2.47	7.80
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	7.95	7.33	10.53	-3.11	-5.22	-0.96
Reported Net Profit	57.72	47.17	27.04	-10.97	-18.04	16.96
Extraordinary Items	-1.36	0.02	0.00	-0.50	0.00	0.05
Adjusted Net Profit	59.08	47.15	27.04	-10.47	-18.04	16.91
Adjustment below Net Profit	0.00	0.00	0.00	0.00	-0.03	-0.92
P & L Balance brought forward	190.51	143.34	118.12	129.09	147.13	135.96
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	1.81	0.00	0.00	4.87
P & L Balance carried down	248.24	190.51	143.34	118.12	129.06	147.13
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	5.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.25	0.00	0.00	0.00
Earnings Per Share-Unit Curr	2.80	6.05	3.67	-1.57	-5.55	5.22
Earnings Per Share(Adj)-Unit Curr	2.80	2.42	1.46	-0.62	-2.19	1.03
Book Value-Unit Curr	32.01	61.50	49.26	44.42	93.61	99.17
Book Value(Adj)-Unit Curr	32.01	24.60	19.61	17.68	36.87	19.53

Attention Investor :

"Prevent unauthorised transactions in your account ; Update your mobile numbers/email IDs with Us. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day” - Issued in the interest of Investors"

"KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary."

"No need to issue cheques by investors while subscribing to Equity IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account."

A Muthoot M George Enterprise